Sonu Infratech Ltd
Incorporated in 2017, Sonu Infratech Ltd is in the business of Construction of Mechanical & Civil Work[1]
- Market Cap ₹ 134 Cr.
- Current Price ₹ 129
- High / Low ₹ 145 / 49.0
- Stock P/E 13.5
- Book Value ₹ 57.4
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 23.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 71.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.0%
- Company has high debtors of 192 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
34 | 41 | 41 | 53 | 64 | 90 | 149 | |
32 | 36 | 35 | 45 | 53 | 80 | 128 | |
Operating Profit | 2 | 5 | 6 | 8 | 11 | 10 | 21 |
OPM % | 7% | 11% | 14% | 15% | 17% | 12% | 14% |
0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest | 1 | 1 | 2 | 2 | 3 | 3 | 4 |
Depreciation | 1 | 3 | 2 | 4 | 5 | 4 | 4 |
Profit before tax | 1 | 1 | 2 | 2 | 4 | 4 | 13 |
Tax % | 25% | 26% | 28% | 28% | 26% | 30% | 26% |
1 | 1 | 1 | 2 | 3 | 3 | 10 | |
EPS in Rs | 1.17 | 1.21 | 2.53 | 3.21 | 3.48 | 3.67 | 9.56 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 41% |
TTM: | 65% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 72% |
3 Years: | 78% |
TTM: | 243% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 54% |
1 Year: | 123% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 19% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 8 | 8 | 10 |
Reserves | 2 | 2 | 4 | 6 | 15 | 17 | 49 |
11 | 17 | 26 | 30 | 32 | 32 | 57 | |
8 | 4 | 7 | 18 | 18 | 39 | 49 | |
Total Liabilities | 27 | 29 | 43 | 59 | 72 | 96 | 165 |
7 | 8 | 14 | 15 | 16 | 12 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 5 |
19 | 20 | 28 | 43 | 56 | 83 | 137 | |
Total Assets | 27 | 29 | 43 | 59 | 72 | 96 | 165 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1 | 1 | -0 | 4 | -2 | 3 | -17 | |
-8 | -5 | -7 | -6 | -6 | -0 | -20 | |
7 | 4 | 7 | 2 | 8 | -3 | 45 | |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 117 | 74 | 99 | 132 | 148 | 194 | 192 |
Inventory Days | 100 | 259 | 329 | 508 | 305 | 407 | |
Days Payable | 249 | 82 | 160 | 399 | 107 | 482 | |
Cash Conversion Cycle | -32 | 250 | 268 | 241 | 346 | 120 | 192 |
Working Capital Days | 103 | 117 | 161 | 148 | 191 | 159 | 183 |
ROCE % | 10% | 11% | 11% | 13% | 12% | 20% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
20 June 2025 - Sonu Infratech schedules analyst/investor meeting on June 26, 2025, via call with no sensitive info shared.
-
Structural Digital Database
30 May 2025 - Compliance certificate for Structured Digital Database submitted for FY 2024-25 with noted past delays and remedies.
-
Disclosure under SEBI Takeover Regulations
29 May 2025 - Ramji Shrinarayan Pandey has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Updates
23 May 2025 - Penalty paid for 39-day delay in appointing Company Secretary; compliance rectified with new appointment.
-
Outcome of Board Meeting
23 May 2025 - Audited FY25 standalone and consolidated results approved; unmodified audit opinion; NSE penalty for 39-day company secretary lapse.
Business segments[1]
A) Civil Construction services
B) Building Construction
C) Mechanical Scaffolding
D) Plant Maintenance
E) Repairs and Maintenance