SMD Strategic Real Estate Ltd

₹ 7.47 -4.96%

21 Sep 2005

Company website

About

SM Dyechem is in the business of trading in soya and ready to eat products and realty business.

[ edit about ]

[ add key points ]

Website

Market Cap ₹ Cr.
Current Price ₹ 7.47
High / Low ₹ /
Stock P/E
Book Value ₹ -6.84
Dividend Yield 0.00 %
ROCE 7.86 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017
	5.87	0.00	0.04	4.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	5.93	0.21	0.08	5.11	0.08	0.13	0.43	0.09	0.46	0.82	0.02	0.17	0.00
Operating Profit	-0.06	-0.21	-0.04	-0.33	-0.08	-0.13	-0.43	-0.09	-0.46	-0.82	-0.02	-0.17	0.00
OPM %	-1.02%		-100.00%	-6.90%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.80
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.08	-0.23	-0.06	-0.35	-0.10	-0.15	-0.45	-0.11	-0.46	-0.82	-0.02	-0.17	0.80
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.08	-0.23	-0.05	-0.35	-0.10	-0.14	-0.45	-0.11	-0.46	-0.82	-0.02	-0.17	0.80
EPS in Rs	-0.05	-0.16	-0.03	-0.24	-0.07	-0.09	-0.30	-0.07	-0.31	-0.55	-0.01	-0.11	0.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2010	Mar 2011	Jun 2012 15m	Mar 2013 9m	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	20.73	36.35	49.29	21.70	15.50	14.79	4.82	0.00	0.00	18.00	18.00	17.96
	21.08	37.03	50.21	22.07	15.90	15.19	5.39	0.94	0.33	0.20	0.37	0.34
Operating Profit	-0.35	-0.68	-0.92	-0.37	-0.40	-0.40	-0.57	-0.94	-0.33	17.80	17.63	17.62
OPM %	-1.69%	-1.87%	-1.87%	-1.71%	-2.58%	-2.70%	-11.83%			98.89%	97.94%	98.11%
	2.80	0.00	0.00	0.00	0.00	0.00	0.00	-0.41	18.80	0.63	0.00	0.05
Interest	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	18.55	18.16	17.47	17.58
Depreciation	0.06	0.06	0.08	0.05	0.07	0.07	0.07	0.03	0.00	0.00	0.00	0.00
Profit before tax	2.36	-0.74	-1.00	-0.42	-0.47	-0.47	-0.64	-1.38	-0.08	0.27	0.16	0.09
Tax %	-46.19%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.45	-0.74	-1.00	-0.42	-0.47	-0.47	-0.64	-1.39	-0.08	0.27	0.16	0.09
EPS in Rs	2.33	-0.50	-0.67	-0.28	-0.32	-0.32	-0.43	-0.94	-0.05	0.18	0.11	0.06
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	30%
3 Years:	%
TTM:	0%

Compounded Profit Growth
10 Years:	8%
5 Years:	16%
3 Years:	46%
TTM:	-44%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2010	Mar 2011	Jun 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	14.83	14.83	14.83	14.83	14.83	14.83	14.83	14.83	14.83	14.83	14.83	14.83
Reserves	-16.43	-15.83	-15.19	-22.45	-22.92	-23.39	-24.03	-25.42	-25.50	-25.23	-25.07	-24.98
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	240.00	240.00	266.44	203.82
	6.10	5.79	5.60	12.25	12.77	112.81	113.40	250.61	28.80	46.49	64.41	120.96
Total Liabilities	4.50	4.79	5.24	4.63	4.68	104.25	104.20	240.02	258.13	276.09	320.61	314.63
	1.02	0.98	1.10	1.05	0.98	0.91	0.84	0.00	0.00	0.00	0.00	103.65
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	3.48	3.81	4.14	3.58	3.70	103.34	103.36	240.02	258.13	276.09	320.61	210.98
Total Assets	4.50	4.79	5.24	4.63	4.68	104.25	104.20	240.02	258.13	276.09	320.61	314.63

Cash Flows

Figures in Rs. Crores

	Mar 2010	Mar 2011	Jun 2012	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	-3.83	-1.39	-1.43	0.02	-0.02	0.01	-0.40	-0.46	0.86	-26.94	165.91
	3.86	1.31	1.43	0.00	0.00	0.00	0.40	1.26	0.00	18.00	-85.69
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.78	-0.91	8.97	-80.20
Net Cash Flow	0.03	-0.08	0.00	0.02	-0.02	0.01	0.00	0.03	-0.05	0.03	0.02

Ratios

Figures in Rs. Crores

	Mar 2010	Mar 2011	Jun 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	59.69	34.54	27.77	59.54	85.48	81.93	252.17		0.00	0.00	0.00
Inventory Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	59.69	34.54	27.77	59.54	85.48	81.93	252.17		0.00	0.00	0.00
Working Capital Days	-47.54	-1.00	4.37	-105.46	-157.54	-2,641.87	-8,150.40		602.86	3,169.01	1,819.11
ROCE %								16.89%	8.03%	7.26%	7.86%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.