Smartworks Coworking Spaces Ltd
Incorporated in 2015, Smartworks Coworking Spaces Limited is engaged in the business of customized managed workspace solutions, offering fully serviced, tech-enabled office environments.[1]
- Market Cap ₹ 5,270 Cr.
- Current Price ₹ 461
- High / Low ₹ 619 / 393
- Stock P/E
- Book Value ₹ 44.6
- Dividend Yield 0.00 %
- ROCE 6.97 %
- ROE -82.0 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 10.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -112% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 254 | 280 | 360 | 711 | 1,039 | 1,374 | |
| 119 | 113 | 151 | 287 | 380 | 517 | |
| Operating Profit | 135 | 166 | 209 | 424 | 660 | 857 |
| OPM % | 53% | 59% | 58% | 60% | 63% | 62% |
| 8 | 30 | 31 | 33 | 74 | 36 | |
| Interest | 70 | 97 | 122 | 237 | 328 | 336 |
| Depreciation | 103 | 172 | 212 | 356 | 473 | 636 |
| Profit before tax | -31 | -72 | -94 | -136 | -68 | -79 |
| Tax % | -28% | -25% | -26% | -26% | -26% | -20% |
| -22 | -54 | -70 | -101 | -50 | -63 | |
| EPS in Rs | -2.90 | -7.02 | -9.06 | -13.01 | -6.32 | -6.12 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 56% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 1% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -61% |
| 3 Years: | -112% |
| Last Year: | -82% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 77 | 77 | 78 | 79 | 103 | 114 |
| Reserves | 161 | 107 | 37 | -46 | -29 | 5 | 395 |
| 61 | 134 | 2,467 | 3,913 | 3,436 | 3,737 | 4,382 | |
| 1,060 | 1,175 | 279 | 529 | 661 | 806 | 920 | |
| Total Liabilities | 1,359 | 1,494 | 2,860 | 4,474 | 4,147 | 4,651 | 5,811 |
| 1,066 | 1,174 | 2,328 | 3,724 | 3,412 | 3,780 | 4,712 | |
| CWIP | 21 | 13 | 89 | 52 | 72 | 139 | 56 |
| Investments | 114 | 0 | 0 | 0 | 11 | 11 | 2 |
| 158 | 307 | 442 | 697 | 652 | 721 | 1,042 | |
| Total Assets | 1,359 | 1,494 | 2,860 | 4,474 | 4,147 | 4,651 | 5,811 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 114 | 153 | 216 | 532 | 743 | 929 | |
| -219 | -41 | -95 | -307 | -192 | -276 | |
| 113 | -161 | -114 | -171 | -577 | -638 | |
| Net Cash Flow | 9 | -50 | 8 | 55 | -26 | 15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 6 | 9 | 10 | 7 | 5 | 7 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 6 | 9 | 10 | 7 | 5 | 7 |
| Working Capital Days | -200 | -322 | -391 | -326 | -261 | -274 |
| ROCE % | 8% | 2% | 3% | 7% | 7% |
Documents
Announcements
-
Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended December 31, 2025, Along With The Limited Review Reports Thereon.
1d - Board meeting Jan 15 to approve Q3 (Dec 31, 2025) unaudited results; analyst meet Jan 16.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - Certificate under Reg.74(5) for quarter ended 31 Dec 2025; RTA confirmed demat/remat details furnished to depositories and exchanges.
- Closure of Trading Window 27 Dec
-
Intimation Of Allotment Of 7650 Equity Shares Pursuant To Exercise Of Stock Options Exercised Under The Company''s Employee Stock Option Plan 2022.
23 Dec - Allotment of 7,650 ESOP shares; issued capital now Rs.114,26,20,760 (11,42,62,076).
-
Press Release
18 Dec - Smartworks-UnearthIQ report: India's flex space to reach $9–10B by 2028; GCCs drive 160–200m sq.ft. demand by 2030.
Concalls
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
Business Profile[1]
Smartworks is India’s largest managed office campus operator, offering enterprise-focused, fully serviced office spaces. It operates as an "office experience and managed campus platform", targeting mid-to-large enterprises by leasing large, bare-shell properties and converting them into Smartworks-branded campuses.