Smartworks Coworking Spaces Ltd
Incorporated in 2015, Smartworks Coworking Spaces Limited is engaged in the business of customized managed workspace solutions, offering fully serviced, tech-enabled office environments.[1]
- Market Cap ₹ 4,513 Cr.
- Current Price ₹ 395
- High / Low ₹ 619 / 388
- Stock P/E
- Book Value ₹ 44.8
- Dividend Yield 0.00 %
- ROCE 6.96 %
- ROE -75.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.81 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -105% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 254 | 280 | 360 | 710 | 1,038 | 1,340 | 1,588 | |
| 119 | 113 | 151 | 285 | 377 | 506 | 571 | |
| Operating Profit | 135 | 166 | 209 | 425 | 661 | 834 | 1,017 |
| OPM % | 53% | 59% | 58% | 60% | 64% | 62% | 64% |
| 8 | 30 | 31 | 33 | 75 | 37 | 46 | |
| Interest | 70 | 97 | 122 | 237 | 328 | 334 | 346 |
| Depreciation | 103 | 172 | 212 | 356 | 471 | 615 | 732 |
| Profit before tax | -31 | -72 | -94 | -135 | -64 | -78 | -14 |
| Tax % | -28% | -25% | -26% | -26% | -26% | -20% | |
| -22 | -54 | -70 | -100 | -47 | -62 | -15 | |
| EPS in Rs | -2.90 | -7.02 | -9.03 | -12.84 | -5.95 | -5.98 | -1.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 55% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| TTM: | -34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -59% |
| 3 Years: | -105% |
| Last Year: | -75% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 77 | 77 | 77 | 78 | 79 | 103 | 114 |
| Reserves | 161 | 107 | 37 | -45 | -25 | 10 | 398 |
| 61 | 134 | 248 | 3,913 | 3,436 | 3,721 | 4,328 | |
| 1,060 | 1,175 | 2,498 | 526 | 660 | 794 | 907 | |
| Total Liabilities | 1,359 | 1,494 | 2,860 | 4,472 | 4,150 | 4,628 | 5,748 |
| 1,066 | 1,174 | 397 | 3,724 | 3,404 | 3,739 | 4,625 | |
| CWIP | 21 | 13 | 87 | 42 | 66 | 135 | 56 |
| Investments | 114 | 0 | 0 | 0 | 11 | 30 | 27 |
| 158 | 307 | 2,376 | 705 | 668 | 724 | 1,039 | |
| Total Assets | 1,359 | 1,494 | 2,860 | 4,472 | 4,150 | 4,628 | 5,748 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 114 | 153 | 214 | 529 | 750 | 903 | |
| -219 | -41 | -93 | -304 | -198 | -275 | |
| 113 | -161 | -114 | -171 | -577 | -624 | |
| Net Cash Flow | 9 | -50 | 8 | 54 | -26 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 6 | 9 | 11 | 7 | 5 | 7 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 6 | 9 | 11 | 7 | 5 | 7 |
| Working Capital Days | -200 | -322 | -389 | -320 | -261 | -276 |
| ROCE % | 8% | 9% | 5% | 7% | 7% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Capacity Addition
26 Feb - Lease for 1,49,560 sq.ft Jaipur capacity; ~INR25 crore, operational by April 2026.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
19 Feb - Smartworks to attend IIFL 17th Enterprising India conference in Mumbai on 25 Feb 2026; no UPSI.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Feb - Disclosure under Regulation 30 read with schedule III of the SEBI (LODR) Regulations, 2015- Presentation for Analyst/Investor Meetings(s) to be held today.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Capacity Addition
11 Feb - Lease for 1,82,300 sq.ft capacity addition in Mumbai; INR 25 Crore investment by Feb 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Feb - Signed 182,300 sq.ft lease at The Square; Mumbai portfolio now crosses 2 million sq.ft.
Concalls
-
Feb 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
Business Profile[1]
Smartworks is India’s largest managed office campus operator, offering enterprise-focused, fully serviced office spaces. It operates as an "office experience and managed campus platform", targeting mid-to-large enterprises by leasing large, bare-shell properties and converting them into Smartworks-branded campuses.