Sintercom India Ltd

Sintercom India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sintercom India Ltd

₹ 176 12.35%
12 Dec - close price
Company website NSE: SINTERCOM
About

Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components[1]

Key Points

Business Overview:[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges

Website NSE
  • Market Cap ₹ 485 Cr.
  • Current Price ₹ 176
  • High / Low ₹ 186 / 121
  • Stock P/E 453
  • Book Value ₹ 36.7
  • Dividend Yield 0.00 %
  • ROCE 4.82 %
  • ROE 1.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.80 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.87% over last 3 years.
  • Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13.82 15.14 19.43 19.63 21.62 21.28 19.68 19.01 21.93 23.29 23.49 20.88 20.91
12.79 13.89 17.06 17.28 18.90 18.37 16.32 15.86 18.35 19.38 19.63 17.29 17.46
Operating Profit 1.03 1.25 2.37 2.35 2.72 2.91 3.36 3.15 3.58 3.91 3.86 3.59 3.45
OPM % 7.45% 8.26% 12.20% 11.97% 12.58% 13.67% 17.07% 16.57% 16.32% 16.79% 16.43% 17.19% 16.50%
0.01 0.01 0.07 0.01 0.02 0.01 0.04 0.02 0.07 0.02 0.02 0.03 0.01
Interest 0.70 0.71 0.95 0.82 0.63 0.91 0.91 0.95 1.07 1.11 1.00 1.18 1.12
Depreciation 1.66 1.89 1.93 1.93 2.03 1.93 1.99 1.97 2.14 2.24 2.29 2.17 2.05
Profit before tax -1.32 -1.34 -0.44 -0.39 0.08 0.08 0.50 0.25 0.44 0.58 0.59 0.27 0.29
Tax % -27.27% 3.73% -20.45% 0.00% -12.50% 100.00% 40.00% 88.00% 40.91% 32.76% 20.34% 70.37% 55.17%
-0.97 -1.40 -0.35 -0.39 0.09 0.00 0.30 0.02 0.26 0.40 0.47 0.08 0.12
EPS in Rs -0.38 -0.55 -0.13 -0.15 0.03 0.00 0.11 0.01 0.09 0.15 0.17 0.03 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
30.01 37.67 63.19 65.34 74.29 82.74 53.52 47.20 59.89 82.21 87.71 88.57
24.08 29.98 48.82 52.12 56.60 64.12 45.97 43.21 53.84 69.81 72.88 73.76
Operating Profit 5.93 7.69 14.37 13.22 17.69 18.62 7.55 3.99 6.05 12.40 14.83 14.81
OPM % 19.76% 20.41% 22.74% 20.23% 23.81% 22.50% 14.11% 8.45% 10.10% 15.08% 16.91% 16.72%
0.00 0.00 -2.65 0.56 0.31 0.46 0.09 0.49 -0.08 -0.16 0.12 0.08
Interest 4.08 5.82 5.99 6.04 5.38 4.44 4.27 4.44 3.45 4.09 4.44 4.41
Depreciation 2.44 3.49 4.90 5.60 6.02 7.00 6.81 6.23 7.08 7.89 8.64 8.75
Profit before tax -0.59 -1.62 0.83 2.14 6.60 7.64 -3.44 -6.19 -4.56 0.26 1.87 1.73
Tax % 0.00% -35.19% 18.07% 40.65% 17.27% 28.01% -16.28% -23.91% -15.79% 103.85% 38.50%
-0.59 -1.05 0.69 1.27 5.45 5.50 -2.87 -4.70 -3.84 -0.01 1.15 1.07
EPS in Rs -0.31 -0.55 0.36 0.66 2.25 2.27 -1.19 -1.84 -1.45 -0.00 0.42 0.39
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: 23%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: -27%
3 Years: 31%
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: 27%
1 Year: 38%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 19.19 19.19 19.19 19.19 24.20 24.20 24.20 25.55 26.54 27.53 27.53 27.53
Reserves 27.07 26.01 19.02 27.89 61.93 64.83 61.98 78.17 73.07 72.14 73.33 73.55
31.69 35.18 44.63 41.06 30.74 28.31 28.16 21.57 24.48 28.03 33.53 35.68
9.93 12.05 21.69 18.57 24.54 32.56 33.09 26.58 30.69 44.41 45.85 49.19
Total Liabilities 87.88 92.43 104.53 106.71 141.41 149.90 147.43 151.87 154.78 172.11 180.24 185.95
53.20 58.58 61.12 73.30 75.97 92.47 92.34 87.03 89.05 84.64 86.04 84.72
CWIP 3.02 0.00 6.33 0.09 0.11 2.28 4.01 4.05 0.91 8.24 0.81 0.13
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31.66 33.85 37.08 33.32 65.33 55.15 51.08 60.79 64.82 79.23 93.39 101.10
Total Assets 87.88 92.43 104.53 106.71 141.41 149.90 147.43 151.87 154.78 172.11 180.24 185.95

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-13.04 1.67 11.59 12.30 21.19 12.55 -4.71 -0.98 10.18 1.33
-9.66 -5.62 -3.35 -16.05 -25.38 -8.79 0.52 -6.02 -10.64 -2.70
29.13 -2.33 -8.10 18.50 -11.08 -3.85 11.64 -0.32 0.27 1.36
Net Cash Flow 6.42 -6.28 0.14 14.75 -15.26 -0.09 7.45 -7.32 -0.19 0.00

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 126.98 154.93 125.98 101.17 120.32 109.45 127.60 190.08 175.64 149.00 156.55
Inventory Days 157.95 169.12 181.12 199.54 163.47 224.65 339.48 397.64 464.02 477.34 554.16
Days Payable 58.27 132.73 99.65 115.58 111.09 177.45 276.65 213.38 227.56 270.12 254.17
Cash Conversion Cycle 226.66 191.33 207.44 185.13 172.71 156.64 190.43 374.33 412.11 356.22 456.55
Working Capital Days 199.35 199.41 64.23 71.39 95.27 77.99 91.32 186.83 186.61 141.63 188.80
ROCE % 5.31% 9.70% 11.69% 10.32% 0.72% -1.46% -0.79% 3.65% 4.82%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.41% 68.63% 68.63% 69.75% 69.75% 69.75% 69.75% 69.75% 69.75% 69.75% 69.75% 69.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03%
0.04% 0.70% 0.70% 0.68% 0.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32.55% 30.67% 30.66% 29.57% 29.72% 30.25% 30.25% 30.24% 30.24% 30.24% 30.25% 30.23%
No. of Shareholders 2,1281,9791,9131,9581,7881,6591,6441,7931,7351,7711,8452,538

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • May 2024
    Transcript
    Notes
    PPT
  • Mar 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Sep 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • Jun 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Mar 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Mar 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT
  • Jun 2021
    Transcript
    Notes
    PPT
  • Apr 2021
    Transcript
    Notes
    PPT
  • Jul 2020
    Transcript
    Notes
    PPT