Sintercom India Ltd
Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components[1]
- Market Cap ₹ 349 Cr.
- Current Price ₹ 127
- High / Low ₹ 140 / 99.0
- Stock P/E 356
- Book Value ₹ 36.3
- Dividend Yield 0.00 %
- ROCE 3.65 %
- ROE -0.07 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.45 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.86% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
30.01 | 37.67 | 63.19 | 65.34 | 74.29 | 82.74 | 53.52 | 47.20 | 59.89 | 82.21 | 83.91 | |
24.08 | 29.98 | 48.82 | 52.12 | 56.60 | 64.12 | 45.97 | 43.21 | 53.84 | 69.81 | 69.91 | |
Operating Profit | 5.93 | 7.69 | 14.37 | 13.22 | 17.69 | 18.62 | 7.55 | 3.99 | 6.05 | 12.40 | 14.00 |
OPM % | 19.76% | 20.41% | 22.74% | 20.23% | 23.81% | 22.50% | 14.11% | 8.45% | 10.10% | 15.08% | 16.68% |
0.00 | 0.00 | -2.65 | 0.56 | 0.31 | 0.46 | 0.09 | 0.49 | -0.08 | -0.16 | 0.15 | |
Interest | 4.08 | 5.82 | 5.99 | 6.04 | 5.38 | 4.44 | 4.27 | 4.44 | 3.45 | 4.09 | 4.04 |
Depreciation | 2.44 | 3.49 | 4.90 | 5.60 | 6.02 | 7.00 | 6.81 | 6.23 | 7.08 | 7.89 | 8.34 |
Profit before tax | -0.59 | -1.62 | 0.83 | 2.14 | 6.60 | 7.64 | -3.44 | -6.19 | -4.56 | 0.26 | 1.77 |
Tax % | 0.00% | 35.19% | 18.07% | 40.65% | 17.27% | 28.01% | 16.28% | 23.91% | 15.79% | 103.85% | |
-0.59 | -1.05 | 0.69 | 1.27 | 5.45 | 5.50 | -2.87 | -4.70 | -3.84 | -0.01 | 0.98 | |
EPS in Rs | -0.31 | -0.55 | 0.36 | 0.66 | 2.25 | 2.27 | -1.19 | -1.84 | -1.45 | -0.00 | 0.36 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 15% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | 251% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 17% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -3% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19.19 | 19.19 | 19.19 | 19.19 | 24.20 | 24.20 | 24.20 | 25.55 | 26.54 | 27.53 | 27.53 |
Reserves | 27.07 | 26.01 | 19.02 | 27.89 | 61.93 | 64.83 | 61.98 | 78.17 | 73.07 | 72.14 | 72.45 |
31.69 | 35.18 | 44.63 | 41.06 | 30.74 | 28.31 | 28.16 | 21.57 | 24.48 | 28.03 | 28.61 | |
9.93 | 12.05 | 21.69 | 18.57 | 24.54 | 32.56 | 33.09 | 26.58 | 30.69 | 44.41 | 45.77 | |
Total Liabilities | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 174.36 |
53.20 | 58.58 | 61.12 | 73.30 | 75.97 | 92.47 | 92.34 | 87.03 | 89.05 | 84.64 | 90.54 | |
CWIP | 3.02 | 0.00 | 6.33 | 0.09 | 0.11 | 2.28 | 4.01 | 4.05 | 0.91 | 8.24 | 0.20 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
31.66 | 33.85 | 37.08 | 33.32 | 65.33 | 55.15 | 51.08 | 60.79 | 64.82 | 79.23 | 83.62 | |
Total Assets | 87.88 | 92.43 | 104.53 | 106.71 | 141.41 | 149.90 | 147.43 | 151.87 | 154.78 | 172.11 | 174.36 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
-13.04 | 1.67 | 11.59 | 12.30 | 21.19 | 12.55 | -4.71 | -0.98 | 10.18 | ||
-9.66 | -5.62 | -3.35 | -16.05 | -25.38 | -8.79 | 0.52 | -6.02 | -10.64 | ||
29.13 | -2.33 | -8.10 | 18.50 | -11.08 | -3.85 | 11.64 | -0.32 | 0.27 | ||
Net Cash Flow | 6.42 | -6.28 | 0.14 | 14.75 | -15.26 | -0.09 | 7.45 | -7.32 | -0.19 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126.98 | 154.93 | 125.98 | 101.17 | 120.32 | 109.45 | 127.60 | 190.08 | 175.64 | 149.00 |
Inventory Days | 157.95 | 169.12 | 181.12 | 199.54 | 163.47 | 224.65 | 339.48 | 397.64 | 464.02 | 477.34 |
Days Payable | 58.27 | 132.73 | 99.65 | 115.58 | 111.09 | 177.45 | 276.65 | 213.38 | 227.56 | 270.12 |
Cash Conversion Cycle | 226.66 | 191.33 | 207.44 | 185.13 | 172.71 | 156.64 | 190.43 | 374.33 | 412.11 | 356.22 |
Working Capital Days | 199.35 | 199.41 | 64.23 | 71.39 | 95.27 | 77.99 | 91.32 | 186.83 | 186.61 | 141.63 |
ROCE % | 5.31% | 9.70% | 11.69% | 10.32% | 0.72% | -1.46% | -0.79% | 3.65% |
Business Overview:[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges