Sintercom India Ltd

Sintercom India Ltd

₹ 80.3 7.92%
15 May - close price
About

Incorporated in 2007, Sintercom India Ltd manufactures sintered metal components and auto components[1]

Key Points

Business Overview:[1]
SIL is an automotive sintered component and sensor components manufacturer. It specializes in manufacturing medium to high density sintered components for automotive engine, powertrain, exhaust systems and sensor components including drivetrain gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, synchro hubs, as well as ABS rings, sensor hego bosses and flanges

  • Market Cap 221 Cr.
  • Current Price 80.3
  • High / Low 154 / 63.0
  • Stock P/E 155
  • Book Value 37.4
  • Dividend Yield 0.00 %
  • ROCE 5.29 %
  • ROE 1.40 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.07% over last 3 years.
  • Company has high debtors of 215 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19.68 19.01 21.93 23.29 23.49 20.88 20.91 24.12 24.11 23.89 23.49 25.80 27.52
16.32 15.86 18.35 19.38 19.63 17.29 17.46 20.28 20.25 19.84 19.14 21.65 22.64
Operating Profit 3.36 3.15 3.58 3.91 3.86 3.59 3.45 3.84 3.86 4.05 4.35 4.15 4.88
OPM % 17.07% 16.57% 16.32% 16.79% 16.43% 17.19% 16.50% 15.92% 16.01% 16.95% 18.52% 16.09% 17.73%
0.04 0.02 0.07 0.02 0.02 0.03 0.01 0.02 0.04 0.01 0.01 0.02 0.05
Interest 0.91 0.95 1.07 1.11 1.00 1.18 1.12 1.21 1.36 1.29 1.40 1.27 1.34
Depreciation 1.99 1.97 2.14 2.24 2.29 2.17 2.05 2.05 2.13 2.18 2.45 2.28 2.55
Profit before tax 0.50 0.25 0.44 0.58 0.59 0.27 0.29 0.60 0.41 0.59 0.51 0.62 1.04
Tax % 40.00% 88.00% 40.91% 32.76% 20.34% 70.37% 55.17% 31.67% 90.24% 55.93% 47.06% 41.94% 49.04%
0.30 0.02 0.26 0.40 0.47 0.08 0.12 0.42 0.05 0.26 0.27 0.37 0.53
EPS in Rs 0.11 0.01 0.09 0.15 0.17 0.03 0.04 0.15 0.02 0.09 0.10 0.13 0.19
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 63 65 74 83 54 47 60 82 88 90 101
30 49 52 57 64 46 43 54 70 73 74 83
Operating Profit 8 14 13 18 19 8 4 6 12 15 16 17
OPM % 20% 23% 20% 24% 22% 14% 8% 10% 15% 17% 17% 17%
0 -3 1 0 0 0 0 -0 -0 0 0 0
Interest 6 6 6 5 4 4 4 3 4 4 6 5
Depreciation 3 5 6 6 7 7 6 7 8 9 8 9
Profit before tax -2 1 2 7 8 -3 -6 -5 0 2 2 3
Tax % -35% 18% 41% 17% 28% -16% -24% -16% 104% 38% 58% 49%
-1 1 1 5 6 -3 -5 -4 -0 1 1 1
EPS in Rs -0.55 0.36 0.66 2.25 2.27 -1.19 -1.84 -1.45 -0.00 0.42 0.24 0.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 16%
3 Years: 7%
TTM: 12%
Compounded Profit Growth
10 Years: -8%
5 Years: 18%
3 Years: 182%
TTM: 113%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: -9%
1 Year: -39%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 19 19 19 24 24 24 26 27 28 28 28 28
Reserves 26 19 28 62 65 62 78 73 72 73 74 76
35 45 41 31 28 28 22 24 28 34 48 53
12 22 19 25 33 33 27 31 44 46 42 49
Total Liabilities 92 105 107 141 150 147 152 155 172 180 192 205
59 61 73 76 92 92 87 89 85 86 81 79
CWIP 0 6 0 0 2 4 4 1 8 1 4 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
34 37 33 65 55 51 61 65 79 93 107 126
Total Assets 92 105 107 141 150 147 152 155 172 180 192 205

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 12 12 21 13 -5 -1 10 1 -3 6
-6 -3 -16 -25 -9 1 -6 -11 -3 -6 -5
-2 -8 18 -11 -4 12 -0 0 1 9 -0
Net Cash Flow -6 0 15 -15 -0 7 -7 -0 0 0 0
Free Cash Flow -4 8 4 -4 4 -6 -7 -1 -1 -9 2
CFO/OP 22% 88% 70% 114% 166% -118% -16% 82% 9% -19% 33%

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 155 126 101 120 109 128 190 176 149 157 193 215
Inventory Days 169 181 200 163 225 339 398 464 477 554 511 508
Days Payable 133 100 116 111 177 277 213 228 270 254 220 227
Cash Conversion Cycle 191 207 185 173 157 190 374 412 356 457 483 497
Working Capital Days 199 -63 -45 5 8 9 77 76 71 96 164 180
ROCE % 5% 10% 12% 10% 1% -1% -1% 4% 5% 5% 5%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Jul 2025
Actual Production Utilization
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MTPA
Revenue Share - Engine Segment
INR Mn
Revenue Share - Transmission Segment
INR Mn
Gross Current Assets (GCA) Days
Days
Number of Products
Nos
Revenue Contribution - Top 5 Customers
%
Single Sourcing Products Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.75% 69.75% 69.75% 69.75% 69.75% 69.75% 69.74% 69.74% 69.74% 69.74% 69.74% 69.74%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00%
30.25% 30.24% 30.24% 30.24% 30.25% 30.23% 30.23% 30.23% 30.23% 30.23% 30.23% 30.26%
No. of Shareholders 1,6441,7931,7351,7711,8452,5382,7052,5782,5502,5912,5602,505

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls