Sinclairs Hotels Ltd

Sinclairs Hotels Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sinclairs Hotels Ltd

₹ 92.9 -0.24%
21 May 9:46 a.m.
sinclairsindia.com BSE: 523023 NSE: SINCLAIR
About

Sinclairs Hotels has 4-star properties in eight locations in India - 5 in West Bengal and
one each at Ooty in Tamil Nadu, Port Blair in the Andamans and Gangtok in Sikkim. The company owns and operates hotels/resorts at prime locations in Burdwan, Darjeeling, Dooars, Kalimpong, Ooty, Port Blair Siliguri and Gangtok.
As of FY2020, it has a total of 396 rooms, 24 suites, 2 villas and several restaurants & banquets across all its hotels.

Key Points

Hotels[1]
1) Sinclairs Burdwan - 24 rooms
2) Sinclairs Darjeeling - 47 rooms
3) Sinclairs Retreat Dooars - 71 rooms
4) Sinclairs Retreat Kalimpong - 48 rooms
5) Sinclairs Siliguri - 49 rooms
6) Sinclairs Retreat Ooty - 85 rooms
7) Sinclairs Bayview Port Blair - 46 rooms
8) Sinclairs Gangtok - 60 rooms
9) Sinclairs Yangang - 17 rooms

Website BSE NSE
  • Market Cap ₹ 476 Cr.
  • Current Price ₹ 92.9
  • High / Low ₹ 139 / 72.9
  • Stock P/E 34.0
  • Book Value ₹ 22.6
  • Dividend Yield 1.06 %
  • ROCE 15.3 %
  • ROE 12.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 22.4%

Cons

  • Company has a low return on equity of 13.9% over last 3 years.
  • Earnings include an other income of Rs.6.19 Cr.
  • Working capital days have increased from 140 days to 459 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Hotels & Restaurants Industry: Hotels

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9.09 18.33 8.35 13.68 13.41 18.46 8.52 14.07 14.82 16.55 8.08 14.43 14.37
6.19 9.78 6.02 8.23 7.93 8.96 7.38 8.31 9.14 9.12 7.31 11.23 9.45
Operating Profit 2.90 8.55 2.33 5.45 5.48 9.50 1.14 5.76 5.68 7.43 0.77 3.20 4.92
OPM % 31.90% 46.64% 27.90% 39.84% 40.87% 51.46% 13.38% 40.94% 38.33% 44.89% 9.53% 22.18% 34.24%
0.76 0.35 0.95 1.43 19.71 3.37 1.80 2.05 2.04 2.89 3.73 0.36 1.21
Interest 0.26 0.28 0.29 0.29 0.25 0.27 0.26 0.26 0.25 0.25 0.35 0.55 0.52
Depreciation 1.03 1.07 1.09 1.20 1.35 1.33 1.33 1.15 1.07 1.03 1.15 1.44 1.41
Profit before tax 2.37 7.55 1.90 5.39 23.59 11.27 1.35 6.40 6.40 9.04 3.00 1.57 4.20
Tax % 30.80% 24.24% 17.89% 25.05% 15.64% 24.84% 5.93% 14.53% 16.88% 24.34% 25.33% 28.66% 10.00%
1.65 5.73 1.56 4.04 19.90 8.48 1.27 5.47 5.32 6.85 2.24 1.12 3.78
EPS in Rs 0.30 1.03 0.29 0.74 3.66 1.56 0.23 1.07 1.04 1.34 0.44 0.22 0.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 29 39 47 46 46 45 17 30 54 56 53
16 18 22 27 27 28 28 13 19 32 34 35
Operating Profit 7 11 17 20 19 18 17 4 11 22 22 18
OPM % 30% 37% 43% 43% 42% 39% 37% 26% 36% 41% 40% 34%
5 1 1 2 2 4 2 6 4 22 9 6
Interest 0 0 0 0 0 0 0 1 1 1 1 2
Depreciation 3 4 7 8 7 8 7 5 5 5 5 5
Profit before tax 9 7 11 14 14 14 12 4 9 38 25 18
Tax % 25% 33% 37% 35% 16% 31% 19% 17% 24% 19% 19% 21%
7 5 7 9 12 10 9 4 7 31 21 14
EPS in Rs 1.26 0.85 1.27 1.68 2.12 1.76 1.71 0.63 1.28 5.75 4.01 2.73
Dividend Payout % 32% 47% 32% 24% 19% 34% 23% 63% 39% 13% 25% 29%
Compounded Sales Growth
10 Years: 6%
5 Years: 3%
3 Years: 21%
TTM: -4%
Compounded Profit Growth
10 Years: 12%
5 Years: 9%
3 Years: 27%
TTM: -26%
Stock Price CAGR
10 Years: 13%
5 Years: 45%
3 Years: 25%
1 Year: -21%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 5 10 10
Reserves 63 65 71 79 88 95 101 102 107 123 97 106
0 0 0 0 0 0 0 11 10 11 10 21
11 14 13 14 14 15 13 12 13 13 12 12
Total Liabilities 80 84 90 98 108 116 119 131 135 152 129 149
36 57 69 66 60 63 58 64 61 55 51 60
CWIP 32 17 5 0 0 0 0 0 0 0 0 0
Investments 6 3 7 28 42 48 56 62 70 92 72 79
6 7 9 4 5 5 5 4 5 5 7 10
Total Assets 80 84 90 98 108 116 119 131 135 152 129 149

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 10 14 20 17 14 11 3 8 18 15 11
13 -8 -9 -20 -14 -12 -8 -1 -5 -1 29 -3
-22 -3 -5 0 -3 -3 -4 -3 -3 -17 -44 -8
Net Cash Flow -1 -0 0 -0 1 -0 -0 -0 0 0 1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 10 13 11 9 9 7 11 9 9 7 9
Inventory Days 38 34 30 16 33 26 24 33 39 18 14 18
Days Payable 109 118 88 69 112 99 109 233 180 115 88 78
Cash Conversion Cycle -61 -73 -45 -42 -69 -65 -79 -189 -132 -88 -66 -50
Working Capital Days -95 -79 -19 -17 -23 -25 -25 -58 -38 -21 -19 459
ROCE % 6% 10% 15% 17% 15% 14% 11% 3% 8% 16% 19% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.20% 62.78% 62.78% 62.78% 62.78% 62.78% 62.67% 62.67% 62.67% 62.67% 62.67% 62.67%
0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.05% 0.15% 0.06% 0.07% 0.01%
38.80% 37.23% 37.22% 37.22% 37.22% 37.17% 37.28% 37.29% 37.18% 37.28% 37.26% 37.32%
No. of Shareholders 12,04211,74911,60811,18610,88813,83112,83819,24219,96219,75518,72918,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Nov 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • Jun 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Dec 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT
  • Mar 2021
    Transcript
    Notes
    PPT