Simbhaoli Sugars Ltd

Simbhaoli Sugar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Simbhaoli Sugars Ltd

₹ 28.8 -3.03%
03 May - close price
simbhaolisugars.com BSE: 539742 NSE : SIMBHALS
About

Incorporated in 1933, Simbhaoli Sugars Ltd manufactures and sells sugar and other products[1]

Key Points

Business Segments:[1]
SSL is a sugar manufacturing company and deals in a portfolio of Consumer Brands across staples, foods, beverages, home and personal care and agri related categories viz.:
a) Sugar
b) FMCG
c) Ethanol
d) Clean Power
e) Agri Inputs
f) Technology & Engineering Consulting
g) Agriculture Advisory
h) Logistics & Transport
i) Spirits & Liquors

Website BSE NSE
  • Market Cap ₹ 119 Cr.
  • Current Price ₹ 28.8
  • High / Low ₹ 38.5 / 20.9
  • Stock P/E
  • Book Value ₹ -26.1
  • Dividend Yield 0.00 %
  • ROCE -0.60 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.43% over past five years.
  • Earnings include an other income of Rs.18.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
254.39 425.88 315.28 223.73 253.96 341.81 299.57 233.88 316.50 361.92 266.49 258.27 303.21
242.75 389.19 308.70 236.90 244.56 320.29 306.07 264.05 305.20 328.30 269.40 288.96 289.51
Operating Profit 11.64 36.69 6.58 -13.17 9.40 21.52 -6.50 -30.17 11.30 33.62 -2.91 -30.69 13.70
OPM % 4.58% 8.62% 2.09% -5.89% 3.70% 6.30% -2.17% -12.90% 3.57% 9.29% -1.09% -11.88% 4.52%
3.59 5.10 4.41 3.96 4.16 15.00 4.31 4.38 4.33 4.58 6.04 5.05 2.84
Interest 8.03 7.81 7.32 7.27 6.30 7.90 6.41 6.38 5.72 6.78 6.54 6.73 7.21
Depreciation 9.23 8.77 8.26 7.86 8.13 8.03 7.91 8.04 8.04 7.94 6.89 6.97 6.91
Profit before tax -2.03 25.21 -4.59 -24.34 -0.87 20.59 -16.51 -40.21 1.87 23.48 -10.30 -39.34 2.42
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 4.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.03 25.21 -4.60 -24.34 -0.87 19.62 -16.52 -40.21 1.86 23.48 -10.30 -39.35 2.42
EPS in Rs -0.49 6.11 -1.11 -5.90 -0.21 4.75 -4.00 -9.74 0.45 5.69 -2.50 -9.53 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
93 10 769 850 887 952 1,009 1,263 1,135 1,212 1,190
99 25 723 751 992 944 985 1,218 1,110 1,203 1,176
Operating Profit -6 -15 46 99 -104 8 25 45 24 9 14
OPM % -6% -158% 6% 12% -12% 1% 2% 4% 2% 1% 1%
1 1 24 37 15 14 21 17 28 17 19
Interest 6 5 113 123 46 34 32 31 29 25 27
Depreciation 5 6 49 47 46 37 36 35 32 32 29
Profit before tax -15 -25 -93 -33 -181 -49 -22 -4 -9 -31 -24
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -11% 0%
-15 -25 -93 -33 -181 -49 -22 -4 -10 -31 -24
EPS in Rs -24.78 -8.83 -46.15 -11.91 -5.24 -1.07 -2.47 -7.60 -5.75
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 6%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: -40%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 39%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 32 32 37 37 39 41 41 41 41 41 41
Reserves 187 157 297 217 37 -30 -54 -58 -67 -100 -149
50 52 1,088 1,013 1,068 1,050 1,045 1,031 1,018 1,013 1,011
43 51 618 858 766 1,008 1,142 1,064 974 983 679
Total Liabilities 312 292 2,040 2,126 1,909 2,068 2,174 2,079 1,967 1,938 1,583
272 261 1,396 1,352 1,326 1,294 1,262 1,239 1,214 1,191 1,179
CWIP 1 2 4 14 2 1 8 1 4 3 7
Investments 0 0 186 160 136 112 112 111 111 110 110
39 30 455 600 445 660 793 728 638 634 286
Total Assets 312 292 2,040 2,126 1,909 2,068 2,174 2,079 1,967 1,938 1,583

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12 3 97 120 -37 21 56 23 45 7
-0 -0 14 -62 59 7 -4 3 -0 -5
-12 -1 -104 -55 -26 -23 -23 -33 -53 -15
Net Cash Flow -1 1 7 3 -4 5 30 -7 -8 -13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 75 358 29 17 15 22 13 13 11 9
Inventory Days 95 1,353 182 236 146 234 258 170 191 168
Days Payable 352 5,480 320 342 246 386 422 288 293 257
Cash Conversion Cycle -182 -3,770 -109 -89 -85 -130 -151 -106 -90 -80
Working Capital Days -55 -1,246 -122 -215 -252 -556 -530 -118 -129 -121
ROCE % -8% 2% 6% -10% -1% 1% 3% 2% -1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33% 53.33%
0.00% 0.00% 0.00% 0.30% 0.17% 0.00% 0.00% 0.00% 0.00% 0.27% 0.00% 0.08%
0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
46.66% 46.66% 46.66% 46.36% 46.49% 46.66% 46.67% 46.67% 46.66% 46.39% 46.66% 46.59%
No. of Shareholders 15,33015,75516,73917,99017,77318,08919,12218,87518,37218,50720,67321,535

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings