Silverline Technologies Ltd

Silverline Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Silverline Technologies Ltd

₹ 30.9 1.98%
12 Dec 4:00 p.m.
Company website BSE: 500389
About

Incorporated in 1992, Silverline Technologies
Ltd is in the business of Software development[1]

Key Points

Business Overview:[1]
STL was India's first company to be listed on the NYSE. It is a SEI CMM Level 4 appraised global technology consulting, software, and business solutions company, specializing in helping businesses navigate digital transformation amid significant technological disruption.

Website BSE
  • Market Cap ₹ 185 Cr.
  • Current Price ₹ 30.9
  • High / Low ₹ 30.9 / 3.28
  • Stock P/E
  • Book Value ₹ 4.18
  • Dividend Yield 0.00 %
  • ROCE 0.02 %
  • ROE 0.04 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.39 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.81% over past five years.
  • Promoter holding is low: 0.01%
  • Company has a low return on equity of 0.85% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 1,000 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.78 0.78 0.70 0.80 0.81 1.13 0.89 0.42 0.43 0.41 0.47 0.76 0.70
0.69 0.69 0.64 0.38 0.34 0.51 0.43 0.34 0.34 0.38 1.31 0.73 0.65
Operating Profit 0.09 0.09 0.06 0.42 0.47 0.62 0.46 0.08 0.09 0.03 -0.84 0.03 0.05
OPM % 11.54% 11.54% 8.57% 52.50% 58.02% 54.87% 51.69% 19.05% 20.93% 7.32% -178.72% 3.95% 7.14%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.40 0.40 0.40 0.40 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.09 0.09 0.05 0.01 0.06 0.21 0.05 0.07 0.08 0.02 -0.85 0.02 0.04
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.09 0.09 0.05 0.00 0.06 0.21 0.04 0.07 0.07 0.02 -0.86 0.02 0.03
EPS in Rs 0.02 0.02 0.01 0.00 0.01 0.04 0.01 0.01 0.01 0.00 -0.14 0.00 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.90 0.48 0.49 0.36 0.60 2.21 2.32 2.82 3.42 4.21 3.56 1.72 2.34
2.92 0.72 0.69 0.48 0.59 1.87 2.26 2.50 4.57 3.75 1.63 1.65 3.07
Operating Profit -1.02 -0.24 -0.20 -0.12 0.01 0.34 0.06 0.32 -1.15 0.46 1.93 0.07 -0.73
OPM % -53.68% -50.00% -40.82% -33.33% 1.67% 15.38% 2.59% 11.35% -33.63% 10.93% 54.21% 4.07% -31.20%
0.00 0.00 0.00 -142.84 0.00 0.00 0.00 0.00 0.03 0.00 0.04 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.00 1.60 0.00 0.00
Depreciation 0.25 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.06 0.06 0.04
Profit before tax -1.27 -0.47 -0.20 -142.96 0.01 0.34 0.06 0.32 -1.99 0.43 0.31 0.01 -0.77
Tax % 0.79% -8.51% 0.00% 0.00% 0.00% 20.59% 16.67% 21.88% 0.00% 23.26% 0.00% 100.00%
-1.28 -0.43 -0.20 -142.96 0.01 0.27 0.05 0.25 -1.99 0.33 0.32 0.01 -0.79
EPS in Rs -0.21 -0.07 -0.03 -23.83 0.00 0.05 0.01 0.04 -0.33 0.06 0.05 0.00 -0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: -6%
3 Years: -20%
TTM: -18%
Compounded Profit Growth
10 Years: 7%
5 Years: -28%
3 Years: 26%
TTM: -303%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99 59.99
Reserves 85.64 85.20 85.00 -57.96 -57.95 -57.68 -57.63 -34.02 -36.01 -35.68 -35.36 -35.35 -34.93
10.13 10.13 0.08 0.10 0.01 0.04 0.16 3.23 21.97 24.19 25.08 35.66 36.03
4.20 4.65 14.83 3.42 3.71 4.32 4.68 2.39 7.10 7.29 4.56 6.50 6.89
Total Liabilities 159.96 159.97 159.90 5.55 5.76 6.67 7.20 31.59 53.05 55.79 54.27 66.80 67.98
0.42 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.34 0.30 0.25 0.19 58.46
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.65 58.30 0.00
Investments 152.00 152.00 152.00 0.00 0.00 0.00 3.19 3.19 3.19 3.19 0.00 0.00 0.00
7.54 7.78 7.71 5.36 5.57 6.48 3.82 28.21 49.52 52.30 6.37 8.31 9.52
Total Assets 159.96 159.97 159.90 5.55 5.76 6.67 7.20 31.59 53.05 55.79 54.27 66.80 67.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.50 0.00 10.02 0.03 -0.03 -0.24 -1.08 -13.39 -1.29 5.95 0.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.40 0.00 -5.19 -10.65
-1.57 0.00 -10.05 -0.08 0.03 0.24 1.07 17.88 1.23 -0.72 10.32
Net Cash Flow -0.07 0.00 -0.03 -0.06 0.00 0.00 -0.01 0.09 -0.06 0.04 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 495.63 2,357.29 2,331.53 1,358.61 973.33 416.20 501.88 544.91 788.70 846.18 310.66 999.51
Inventory Days
Days Payable
Cash Conversion Cycle 495.63 2,357.29 2,331.53 1,358.61 973.33 416.20 501.88 544.91 788.70 846.18 310.66 999.51
Working Capital Days 522.53 1,893.44 -5,772.96 -40.56 -36.50 51.20 95.97 520.32 265.75 414.42 77.92 165.52
ROCE % -0.81% -0.30% -0.13% -0.15% 0.48% 15.45% 2.46% 2.02% -3.06% 0.91% 3.81% 0.02%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00%
0.00% 0.00% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 0.57%
1.16% 1.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
98.83% 98.82% 98.82% 98.82% 98.82% 98.82% 98.82% 98.82% 98.83% 98.83% 98.83% 99.42%
No. of Shareholders 1,99,2641,99,2151,99,1411,99,1101,95,6301,98,9721,98,9161,98,8731,98,8121,98,8121,96,5301,95,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports