Standard Industries Ltd

₹ 27.0 -0.19%
25 Nov - close price
About

Incorporated in 1892, Standard Industries Ltd is in the business of property division and trading in textiles and chemicals

Key Points

Product Profile:[1] 100% Cotton Towels, Bed Sheets, Interlining Fabric, Cotton and blended Dhoti, Cotton/PC blended and poly viscose suiting, 100% cotton, PC Poplins and shirting, 2x2 Rubia, 2x1 Rubia in 100% cotton as well as PC Blended and Punjabi suits (ready to stitch) Company also plans to introduce Cotton Sarees

  • Market Cap 173 Cr.
  • Current Price 27.0
  • High / Low 41.5 / 11.4
  • Stock P/E 0.97
  • Book Value 20.2
  • Dividend Yield 9.28 %
  • ROCE 254 %
  • ROE 376 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Stock is providing a good dividend yield of 9.28%.
  • Company has delivered good profit growth of 59.0% CAGR over last 5 years

Cons

  • Promoter holding is low: 20.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
3.90 3.99 4.99 1.90 3.43 2.77 3.81 3.02 2.07 3.50 430.37 8.78 3.64
6.56 7.40 7.27 3.82 7.67 6.98 7.24 5.09 5.78 7.05 217.67 9.88 7.55
Operating Profit -2.66 -3.41 -2.28 -1.92 -4.24 -4.21 -3.43 -2.07 -3.71 -3.55 212.70 -1.10 -3.91
OPM % -68.21% -85.46% -45.69% -101.05% -123.62% -151.99% -90.03% -68.54% -179.23% -101.43% 49.42% -12.53% -107.42%
0.69 4.89 -19.10 3.63 7.45 14.61 5.89 5.89 13.03 0.80 4.84 6.34 6.72
Interest 3.66 3.54 3.46 3.45 3.44 3.42 3.26 1.15 0.86 0.84 1.54 1.51 0.71
Depreciation 0.70 0.86 0.84 0.83 0.84 0.84 0.79 0.60 0.58 0.62 0.58 0.62 0.65
Profit before tax -6.33 -2.92 -25.68 -2.57 -1.07 6.14 -1.59 2.07 7.88 -4.21 215.42 3.11 1.45
Tax % 0.00% 0.00% 7.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.24% 16.94% 0.00% 0.00%
Net Profit -6.33 -2.92 -23.67 -2.57 -1.07 6.14 -1.59 2.07 7.88 -4.22 178.93 3.11 1.45
EPS in Rs -0.98 -0.45 -3.68 -0.40 -0.17 0.95 -0.25 0.32 1.22 -0.66 27.81 0.48 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
10 10 12 13 11 10 10 14 16 21 12 437 446
21 24 24 24 21 23 30 29 30 32 23 234 242
Operating Profit -11 -14 -13 -12 -11 -13 -20 -15 -13 -11 -12 203 204
OPM % -112% -131% -110% -91% -100% -133% -205% -110% -82% -53% -99% 47% 46%
9 10 9 2 6 1 2 39 10 -13 32 25 19
Interest 0 0 2 1 1 1 4 8 18 15 14 4 5
Depreciation 5 7 15 15 2 1 1 1 1 3 3 2 2
Profit before tax -7 -10 -22 -25 -7 -14 -23 15 -23 -42 3 221 216
Tax % 3% 3% 5% 0% -1% -0% 1% 23% 0% 5% 0% 17%
Net Profit -7 -10 -21 -25 -7 -14 -23 11 -23 -40 3 185 179
EPS in Rs -1.06 -1.58 -3.20 -3.84 -1.03 -2.20 -3.52 1.75 -3.64 -6.24 0.48 28.71 27.86
Dividend Payout % -71% -48% -23% -20% -73% -34% -21% 57% 0% 0% 0% 9%
Compounded Sales Growth
10 Years: 45%
5 Years: 114%
3 Years: 200%
TTM: 3724%
Compounded Profit Growth
10 Years: 34%
5 Years: 59%
3 Years: 115%
TTM: 1136%
Stock Price CAGR
10 Years: 6%
5 Years: 0%
3 Years: 35%
1 Year: 93%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 376%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
32 32 32 32 32 32 32 32 32 32 32 32 32
Reserves 116 100 74 43 31 11 -11 -6 -37 -77 -75 109 98
5 12 36 6 0 25 19 108 143 114 53 26 24
18 30 21 18 19 36 67 93 212 293 373 86 52
Total Liabilities 170 174 163 100 82 104 107 228 350 361 382 253 206
17 26 36 21 16 22 21 26 46 52 28 28 29
CWIP 2 11 11 11 11 0 1 0 0 0 0 0 0
Investments 11 5 12 8 1 15 18 91 137 159 98 97 113
140 131 104 60 54 66 67 111 168 150 256 128 63
Total Assets 170 174 163 100 82 104 107 228 350 361 382 253 206

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-18 -0 -24 -25 -9 4 22 2 110 76 39 60
47 -17 -47 41 14 -21 -6 -77 -84 -65 87 -16
-1 1 19 -35 -6 18 -16 78 9 -46 -75 -32
Net Cash Flow 28 -16 -52 -19 -0 1 -0 4 34 -35 52 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 45 39 42 54 79 60 55 830 310 231 475 2
Inventory Days 1,214 1,384 1,422 959 1,337 2,225 1,932 1,552 2,377 2,046 4,709
Days Payable 85 72 111 62 117 102 95 82 123 109 324
Cash Conversion Cycle 1,174 1,351 1,353 951 1,298 2,184 1,893 2,299 2,563 2,169 4,859 2
Working Capital Days 727 342 1,398 230 252 48 -1,622 -257 -4,684 -2,978 -6,528 -52
ROCE % -7% -7% -14% -22% -14% -20% -35% 26% -4% -26% 40% 254%

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
20.15 20.15 20.15 20.15 20.15 20.15 20.15 20.15 20.15 20.15 20.15 20.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.87
4.96 4.96 4.96 4.96 4.95 4.95 4.95 4.95 4.55 4.19 4.14 4.13
74.89 74.89 74.89 74.89 74.90 74.90 74.90 74.90 75.30 75.66 75.71 36.69

Documents