Shyam Telecom Ltd

Shyam Telecom Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shyam Telecom Ltd

₹ 14.4 4.73%
23 Apr - close price
shyamtelecom.com BSE: 517411 NSE : SHYAMTEL
About

Incorporated in 1976, Shyam Telecom Ltd trades mobile accessories and home appliances in India.

Key Points

Product Profile:
a) RF Coverage Systems[1]
b) Optical Distributed Antenna System Repeaters[2]
c) IP Cellular Backhaul Solutions[3]
d) Signal Enhancement Accessories[4]
e) Carrier Grade Wireless Broadband IP
Radio with Integrated Antenna[5]

Website BSE NSE
  • Market Cap ₹ 16.2 Cr.
  • Current Price ₹ 14.4
  • High / Low ₹ 14.8 / 6.01
  • Stock P/E
  • Book Value ₹ -21.2
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.5.11 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.45 0.96 0.89 0.41 0.44 1.19 2.05 1.75 1.07 0.38 0.46 0.39 0.38
Operating Profit -0.45 -0.96 -0.89 -0.41 -0.44 -1.19 -2.05 -1.75 -1.07 -0.38 -0.46 -0.39 -0.38
OPM %
0.41 1.54 0.02 0.03 0.01 0.01 0.01 0.01 0.01 0.69 0.01 -0.05 0.10
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04
Profit before tax -0.10 0.52 -0.92 -0.43 -0.48 -1.23 -2.09 -1.78 -1.10 0.27 -0.49 -0.48 -0.32
Tax % 0.00% 94.23% 0.00% 0.00% -2.08% -47.97% 0.00% 0.00% 0.00% 66.67% 0.00% 0.00% -3.12%
-0.11 0.04 -0.92 -0.43 -0.49 -1.81 -2.09 -1.78 -1.10 0.10 -0.49 -0.48 -0.32
EPS in Rs -0.10 0.04 -0.82 -0.38 -0.43 -1.61 -1.85 -1.58 -0.98 0.09 -0.43 -0.43 -0.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
798.16 420.44 321.24 324.05 242.25 43.92 23.68 8.65 1.33 0.44 0.01 0.00 0.00
784.24 420.15 322.51 304.06 245.69 48.61 26.92 15.45 9.45 3.19 2.91 5.25 1.61
Operating Profit 13.92 0.29 -1.27 19.99 -3.44 -4.69 -3.24 -6.80 -8.12 -2.75 -2.90 -5.25 -1.61
OPM % 1.74% 0.07% -0.40% 6.17% -1.42% -10.68% -13.68% -78.61% -610.53% -625.00% -29,000.00%
-3.62 3.99 0.71 -56.24 -4.49 3.07 3.95 -5.07 2.68 3.02 0.05 0.72 0.75
Interest 3.07 1.81 0.46 0.21 0.08 0.06 0.21 0.10 0.02 0.01 0.01 0.00 0.00
Depreciation 2.37 2.17 0.45 0.55 0.41 0.36 0.35 0.29 0.31 0.24 0.19 0.17 0.16
Profit before tax 4.86 0.30 -1.47 -37.01 -8.42 -2.04 0.15 -12.26 -5.77 0.02 -3.05 -4.70 -1.02
Tax % 43.62% 83.33% 8.84% 2.70% 5.11% -3.92% 6.67% 0.33% -0.35% 2,450.00% -19.34% -3.62%
2.74 0.05 -1.35 -36.02 -7.99 -2.11 0.14 -12.22 -5.79 -0.47 -3.64 -4.87 -1.19
EPS in Rs 2.43 0.04 -1.20 -31.96 -7.09 -1.87 0.12 -10.84 -5.14 -0.42 -3.23 -4.32 -1.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -1%
5 Years: %
3 Years: 12%
TTM: 83%
Stock Price CAGR
10 Years: -6%
5 Years: 17%
3 Years: 1%
1 Year: 55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27
Reserves 40.98 41.03 39.68 2.88 -5.11 -7.37 -7.22 -19.58 -25.31 -26.00 -29.38 -34.24 -35.21
34.73 7.30 0.09 0.32 0.25 0.18 0.11 0.05 0.00 0.00 0.00 0.00 0.00
243.93 77.54 146.44 156.92 87.81 48.11 49.27 42.42 44.67 42.13 42.85 45.71 45.80
Total Liabilities 330.91 137.14 197.48 171.39 94.22 52.19 53.43 34.16 30.63 27.40 24.74 22.74 21.86
23.34 21.42 19.41 8.42 4.22 3.42 3.11 2.92 2.71 2.43 2.20 2.03 2.14
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.80 0.80 0.80 5.14 3.46 5.50 1.33 0.82 0.29 0.01 0.02 0.01 0.01
306.77 114.92 177.27 157.83 86.54 43.27 48.99 30.42 27.63 24.96 22.52 20.70 19.71
Total Assets 330.91 137.14 197.48 171.39 94.22 52.19 53.43 34.16 30.63 27.40 24.74 22.74 21.86

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.75 32.24 8.45 2.72 -1.23 -11.96 -4.36 -5.50 -0.26 -1.52 -0.65 -0.06
-0.64 -0.42 -0.07 -5.05 1.61 -1.39 4.98 5.26 0.66 0.31 0.07 0.03
-1.56 -38.43 -8.75 -0.10 -0.20 -0.09 -0.08 -0.06 -0.06 0.00 0.00 0.00
Net Cash Flow 2.55 -6.61 -0.37 -2.43 0.17 -13.44 0.54 -0.30 0.35 -1.21 -0.58 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 37.70 9.83 6.44 35.64 11.51 4.49 19.88 38.82 120.75 207.39 8,030.00
Inventory Days 47.02 33.81 116.42 96.64 53.58 14.57 39.88 57.91 34.01 25.47
Days Payable 85.83 35.63 113.42 136.04 75.10 98.92 180.48 222.13 1,015.65 2,461.63
Cash Conversion Cycle -1.11 8.01 9.44 -3.76 -10.01 -79.86 -120.71 -125.41 -860.89 -2,228.78 8,030.00
Working Capital Days 5.72 1.72 1.43 -8.41 -17.28 -102.72 -173.25 -757.43 -6,065.04 -16,748.52 -789,495.00
ROCE % 15.31% 4.73% -1.93% -2.53% -31.03% -33.75% 8.74%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.16% 66.16% 66.16% 66.16% 66.16% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15%
33.84% 33.84% 33.84% 33.84% 33.84% 33.84% 33.84% 33.84% 33.84% 33.84% 33.85% 33.84%
No. of Shareholders 10,92111,00011,21411,19911,15611,25711,27111,37411,34711,29611,26811,310

Documents

Announcements

Annual reports

Credit ratings