Shyam Telecom Ltd

Shyam Telecom Ltd

₹ 18.9 -1.97%
26 May - close price
About

Incorporated in 1976, Shyam Telecom Ltd trades mobile accessories and home appliances in India.

Key Points

Product Profile:
a) RF Coverage Systems[1]
b) Optical Distributed Antenna System Repeaters[2]
c) IP Cellular Backhaul Solutions[3]
d) Signal Enhancement Accessories[4]
e) Carrier Grade Wireless Broadband IP
Radio with Integrated Antenna[5]

  • Market Cap 21.3 Cr.
  • Current Price 18.9
  • High / Low 25.5 / 7.07
  • Stock P/E
  • Book Value -29.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.38 0.46 0.39 0.38 1.62 0.44 0.45 0.40 0.44 3.95 0.44 0.43 0.45
Operating Profit -0.38 -0.46 -0.39 -0.38 -1.62 -0.44 -0.45 -0.40 -0.44 -3.95 -0.44 -0.43 -0.45
OPM %
0.69 0.01 -0.05 0.10 0.03 0.04 0.03 0.03 0.03 0.04 0.03 0.19 0.13
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.27 -0.49 -0.48 -0.32 -1.62 -0.43 -0.45 -0.40 -0.44 -3.94 -0.44 -0.27 -0.35
Tax % 66.67% 0.00% 0.00% 3.12% 13.58% 0.00% 0.00% 2.50% 22.73% 0.00% 0.00% 0.00% 0.00%
0.10 -0.49 -0.48 -0.32 -1.84 -0.43 -0.45 -0.41 -0.54 -3.95 -0.45 -0.27 -0.36
EPS in Rs 0.09 -0.43 -0.43 -0.28 -1.63 -0.38 -0.40 -0.36 -0.48 -3.50 -0.40 -0.24 -0.32
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
324.05 242.25 43.92 23.68 8.65 1.33 0.44 0.01 0.00 0.00 0.00 0.00
304.06 245.69 48.61 26.92 15.45 9.45 3.19 2.91 5.25 2.84 1.74 5.26
Operating Profit 19.99 -3.44 -4.69 -3.24 -6.80 -8.12 -2.75 -2.90 -5.25 -2.84 -1.74 -5.26
OPM % 6.17% -1.42% -10.68% -13.68% -78.61% -610.53% -625.00% -29,000.00%
-56.24 -4.49 3.07 3.95 -5.07 2.68 3.02 0.05 0.72 0.09 0.14 0.38
Interest 0.21 0.08 0.06 0.21 0.10 0.02 0.01 0.01 0.00 0.01 0.00 0.00
Depreciation 0.55 0.41 0.36 0.35 0.29 0.31 0.24 0.19 0.17 0.15 0.14 0.13
Profit before tax -37.01 -8.42 -2.04 0.15 -12.26 -5.77 0.02 -3.05 -4.70 -2.91 -1.74 -5.01
Tax % -2.70% -5.11% 3.92% 6.67% -0.33% 0.35% 2,450.00% 19.34% 3.62% 7.56% 5.75% 0.00%
-36.02 -7.99 -2.11 0.14 -12.22 -5.79 -0.47 -3.64 -4.87 -3.13 -1.84 -5.02
EPS in Rs -31.96 -7.09 -1.87 0.12 -10.84 -5.14 -0.42 -3.23 -4.32 -2.78 -1.63 -4.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -13%
5 Years: %
3 Years: -1%
TTM: -173%
Stock Price CAGR
10 Years: -4%
5 Years: 7%
3 Years: 32%
1 Year: 41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27 11.27
Reserves 2.88 -5.11 -7.37 -7.22 -19.58 -25.31 -26.00 -29.38 -34.24 -37.44 -39.29 -44.29
0.32 0.25 0.18 0.11 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
156.92 87.81 48.11 49.27 42.42 44.67 42.13 42.85 45.71 45.72 45.62 45.63
Total Liabilities 171.39 94.22 52.19 53.43 34.16 30.63 27.40 24.74 22.74 19.55 17.60 12.61
8.42 4.22 3.42 3.11 2.92 2.71 2.43 2.20 2.03 2.06 1.91 1.77
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.14 3.46 5.50 1.33 0.82 0.29 0.01 0.02 0.01 0.01 0.01 0.01
157.83 86.54 43.27 48.99 30.42 27.63 24.96 22.52 20.70 17.48 15.68 10.83
Total Assets 171.39 94.22 52.19 53.43 34.16 30.63 27.40 24.74 22.74 19.55 17.60 12.61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.72 -1.23 -11.96 -4.36 -5.50 -0.26 -1.52 -0.65 -0.06 0.16 -0.02
-5.05 1.61 -1.39 4.98 5.26 0.66 0.31 0.07 0.03 -0.16 0.02
-0.10 -0.20 -0.09 -0.08 -0.06 -0.06 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -2.43 0.17 -13.44 0.54 -0.30 0.35 -1.21 -0.58 -0.02 0.00 0.00
Free Cash Flow 2.76 -1.26 -11.78 -4.40 -5.60 -0.36 -1.49 -0.63 -0.06 -0.01 -0.01
CFO/OP 13% 13% 248% 131% 81% 3% 37% 2% -2% -13% -5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 35.64 11.51 4.49 19.88 38.82 120.75 207.39 8,030.00
Inventory Days 96.64 53.58 14.57 39.88 57.91 34.01 25.47
Days Payable 136.04 75.10 98.92 180.48 222.13 1,015.65 2,461.63
Cash Conversion Cycle -3.76 -10.01 -79.86 -120.71 -125.41 -860.89 -2,228.78 8,030.00
Working Capital Days -8.41 -17.28 -102.72 -173.25 -757.43 -6,065.04 -16,748.52 -789,495.00
ROCE % -2.53% -31.03% -33.75% 8.74%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consumption of Raw Materials (Manufacturing Activity)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Inventory of Stock-in-Trade
INR Lakhs
Sale of Goods (Trading)
INR Lakhs
Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15% 66.15%
33.84% 33.84% 33.85% 33.84% 33.83% 33.85% 33.83% 33.85% 33.84% 33.83% 33.84% 33.84%
No. of Shareholders 11,34711,29611,26811,31011,53311,66811,89411,91912,06711,96311,86911,839

Documents