Shyam Century Ferrous Ltd
Incorporated in 2011, Shyam Century Ferrous Ltd is engaged in manufacturing of Ferro Alloys and generation of Power[1]
- Market Cap ₹ 403 Cr.
- Current Price ₹ 19.0
- High / Low ₹ 32.4 / 16.6
- Stock P/E 41.5
- Book Value ₹ 7.62
- Dividend Yield 1.58 %
- ROCE 21.8 %
- ROE 15.9 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 20.6% CAGR over last 5 years
- Debtor days have improved from 59.8 to 31.6 days.
- Company's working capital requirements have reduced from 106 days to 72.8 days
Cons
- Earnings include an other income of Rs.7.76 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ferro Alloys Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 116 | 114 | 91 | 124 | 133 | 87 | 128 | 207 | 181 | 164 | |
0 | 99 | 106 | 80 | 105 | 116 | 87 | 114 | 133 | 148 | 154 | |
Operating Profit | 0 | 17 | 7 | 11 | 19 | 18 | 1 | 13 | 74 | 33 | 10 |
OPM % | 15% | 7% | 12% | 15% | 13% | 1% | 10% | 36% | 18% | 6% | |
0 | -0 | 0 | 0 | 1 | 1 | 2 | -9 | 5 | 7 | 8 | |
Interest | 0 | 3 | 3 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 |
Depreciation | 0 | 5 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
Profit before tax | 0 | 9 | 2 | 8 | 16 | 15 | -0 | 1 | 76 | 37 | 14 |
Tax % | 40% | 33% | 33% | 35% | 29% | 67% | -104% | 26% | 27% | ||
0 | 5 | 1 | 5 | 10 | 10 | -0 | 3 | 57 | 27 | 10 | |
EPS in Rs | 0.00 | 106.40 | 0.05 | 0.24 | 0.47 | 0.47 | -0.00 | 0.13 | 2.56 | 1.26 | 0.46 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 28% |
TTM: | -7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 862% |
TTM: | -76% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 53% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 23% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 21 |
Reserves | 0 | 88 | 67 | 72 | 83 | 93 | 93 | 96 | 153 | 139 | 141 |
0 | 31 | 20 | 30 | 17 | 3 | 2 | 5 | 1 | 3 | 4 | |
0 | 13 | 15 | 20 | 21 | 12 | 14 | 12 | 17 | 18 | 11 | |
Total Liabilities | 0 | 133 | 125 | 145 | 143 | 131 | 131 | 135 | 193 | 182 | 178 |
0 | 25 | 22 | 20 | 22 | 20 | 18 | 16 | 18 | 22 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Investments | 0 | 34 | 34 | 34 | 34 | 34 | 34 | 0 | 0 | 0 | 0 |
0 | 74 | 69 | 91 | 87 | 77 | 80 | 119 | 172 | 160 | 156 | |
Total Assets | 0 | 133 | 125 | 145 | 143 | 131 | 131 | 135 | 193 | 182 | 178 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 3 | 16 | -12 | 18 | 25 | -8 | 17 | 31 | 54 | |
-0 | 0 | -0 | -0 | -4 | -1 | 2 | 9 | -55 | -15 | |
0 | 1 | -14 | 9 | -14 | -15 | -2 | 2 | -5 | -40 | |
Net Cash Flow | -0 | 3 | 2 | -3 | -1 | 8 | -8 | 28 | -29 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 45 | 108 | 98 | 76 | 161 | 63 | 85 | 32 | |
Inventory Days | 475 | 229 | 463 | 297 | 168 | 189 | 143 | 178 | 215 | |
Days Payable | 65 | 52 | 96 | 64 | 18 | 8 | 2 | 71 | 66 | |
Cash Conversion Cycle | 449 | 222 | 475 | 331 | 227 | 342 | 204 | 192 | 180 | |
Working Capital Days | 144 | 109 | 191 | 142 | 120 | 227 | 123 | 121 | 73 | |
ROCE % | 21% | 4% | 8% | 14% | 13% | 0% | 11% | 52% | 22% |
Documents
Announcements
-
Compliances Under Regulation 40(9) Of SEBI Listing Regulations
2d - Certificate issued by the Practicing Company Secretary for the compliances under Regulation 40(9) of the SEBI Listing regulations.
- Compliance Certificate Under Regulation 7(3) Of The SEBI Listing Regulations For FY 31.03.2024 9 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate dated 03rd April, 2024 issued by Maheshwari Datamatics Pvt. Ltd. RTA of the Company confirming the compliance of Regulation 74(5) of SEBI (Depositories and …
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)
1 Apr - Mr. Sumanta Kumar Patra, whole-time Director & CEO of the Company has resigned as the Whole-time Director & CEO of the Company w.e.f. close of …
-
Announcement under Regulation 30 (LODR)-Resignation of Director
1 Apr - Mr. Sumanta Kumar Patra, whole-time Director and CEO of the Company has resigned as the whole-time Director and CEO of the Company w.e.f. close of …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Profile:[1]
Company is in the business of Ferro alloys production and sale.