Shriram Properties Ltd

Shriram Properties Ltd

₹ 86.0 4.91%
12 Jun - close price
About

Shriram Properties is a part of Shriram Group.
They are one of the leading residential real estate development companies in South India primarily focused on the mid-market and affordable housing categories.

They are also present in plotted development, mid-market premium, luxury housing as well as commercial & office space categories in our core markets.

They commenced operations in Bengaluru in the year 2000 and have since expanded their presence to other cities in South India, i.e., Chennai, Coimbatore and Visakhapatnam. In addition, they also have presence in Kolkata in East India, where they are developing a large mixed-use project. [1]

Key Points

Part of Shriram group
Shriram Properties is part of the Shriram Group, which is a prominent business group with four decades of operating history in India and a well-recognized brand in the retail financial services sector and several other industries. [1]

  • Market Cap 1,467 Cr.
  • Current Price 86.0
  • High / Low 106 / 60.6
  • Stock P/E 194
  • Book Value 93.7
  • Dividend Yield 0.00 %
  • ROCE 2.17 %
  • ROE 0.47 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.92 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 65.2 to 45.8 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.26% over past five years.
  • Promoter holding is low: 27.9%
  • Company has a low return on equity of 1.55% over last 3 years.
  • Contingent liabilities of Rs.633 Cr.
  • Earnings include an other income of Rs.132 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
42 31 47 24 31 7 17 12 28 26 65 37 65
68 35 39 35 38 43 31 69 38 49 91 69 70
Operating Profit -27 -5 8 -11 -7 -36 -14 -57 -11 -22 -26 -32 -6
OPM % -64% -15% 16% -46% -21% -497% -86% -469% -39% -85% -39% -85% -9%
50 19 19 48 79 13 20 12 25 15 21 25 71
Interest 12 9 8 10 9 8 12 6 5 9 8 10 12
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 10 4 18 26 63 -33 -7 -52 8 -17 -13 -18 52
Tax % 23% 20% 25% 12% 10% -26% -125% -12% -24% -47% -29% -28% 26%
8 3 13 23 57 -24 2 -45 10 -9 -9 -13 39
EPS in Rs 0.45 0.20 0.77 1.35 3.33 -1.42 0.11 -2.66 0.58 -0.53 -0.54 -0.75 2.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
353 173 213 452 263 125 207 135 132 64 194
361 199 526 480 306 193 338 195 144 155 279
Operating Profit -8 -25 -313 -28 -43 -68 -131 -60 -12 -92 -85
OPM % -2% -15% -147% -6% -16% -55% -63% -45% -9% -144% -44%
55 236 543 99 111 121 118 156 160 45 132
Interest 223 146 37 44 46 46 36 40 34 33 38
Depreciation 2 2 1 2 2 3 3 3 3 4 4
Profit before tax -178 62 191 25 20 4 -52 53 111 -84 5
Tax % -0% 4% 13% 0% 50% -287% -24% 4% 13% -31% -58%
-178 59 167 25 10 15 -40 50 96 -58 8
EPS in Rs -11.99 4.01 11.24 1.70 0.66 1.01 -2.36 2.96 5.66 -3.39 0.44
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 9%
3 Years: 13%
TTM: 204%
Compounded Profit Growth
10 Years: 7%
5 Years: -10%
3 Years: -47%
TTM: 124%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: -12%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 148 148 148 148 148 148 170 170 170 170 171
Reserves -635 916 1,088 1,117 1,127 1,144 1,325 1,376 1,473 1,417 1,428
240 235 339 385 301 261 241 339 281 362 433
1,907 359 808 502 441 399 294 228 225 322 569
Total Liabilities 1,659 1,658 2,383 2,152 2,018 1,951 2,030 2,112 2,150 2,271 2,601
3 3 3 31 56 54 53 54 55 54 52
CWIP 0 0 0 8 0 0 0 0 0 1 0
Investments 835 803 836 645 562 536 559 636 991 912 796
821 852 1,544 1,468 1,400 1,361 1,418 1,423 1,103 1,305 1,752
Total Assets 1,659 1,658 2,383 2,152 2,018 1,951 2,030 2,112 2,150 2,271 2,601

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 -49 -57 -119 -63 -20 -114 -116 -13 -86 63
-1 89 -1 109 205 95 16 11 80 54 -56
-23 -39 81 -10 -133 -88 176 54 -87 54 33
Net Cash Flow -28 1 23 -21 9 -12 77 -51 -21 22 40
Free Cash Flow -6 -51 -58 -154 -79 -21 -115 -119 -14 -89 62
CFO/OP 34% 196% 21% 367% 148% 29% 86% 199% 102% 93% -75%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 51 98 38 32 116 49 43 23 127 46
Inventory Days 835 4,892 560 798 2,712 3,261
Days Payable 146 398 87 124 351 392
Cash Conversion Cycle 709 51 4,592 511 705 2,477 2,918 43 23 127 46
Working Capital Days -1,645 -228 1,026 268 398 860 620 1,086 1,315 2,989 1,398
ROCE % 40% 1% 5% 4% 3% -1% 5% 8% -1% 2%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sales Volume
msf

Log in to view insights

Please log in to see hidden values.

Login
Implied Realization
₹/sq. ft.
Sales Value
₹ Crores
Gross Collections
₹ Crores
Number of Units Handed Over
Units
Total Saleable Area - Project Pipeline
msf

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
27.99% 27.99% 27.99% 27.94% 27.94% 27.94% 27.94% 27.94% 27.94% 27.89% 27.89% 27.89%
4.51% 5.44% 6.67% 1.62% 1.07% 0.97% 1.41% 2.48% 2.10% 2.90% 3.56% 6.05%
6.43% 4.05% 3.60% 2.38% 3.23% 3.30% 1.60% 1.81% 1.95% 1.93% 2.53% 2.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
61.05% 62.52% 61.72% 68.07% 67.77% 67.79% 69.04% 67.77% 68.01% 67.27% 66.01% 63.53%
No. of Shareholders 67,96673,71875,39579,44782,67884,84086,62587,14990,74787,97184,39181,079

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls