Shriram Properties Ltd
Shriram Properties is a part of Shriram Group.
They are one of the leading residential real estate development companies in South India primarily focused on the mid-market and affordable housing categories.
They are also present in plotted development, mid-market premium, luxury housing as well as commercial & office space categories in our core markets.
They commenced operations in Bengaluru in the year 2000 and have since expanded their presence to other cities in South India, i.e., Chennai, Coimbatore and Visakhapatnam. In addition, they also have presence in Kolkata in East India, where they are developing a large mixed-use project. [1]
- Market Cap ₹ 1,541 Cr.
- Current Price ₹ 90.5
- High / Low ₹ 148 / 63.1
- Stock P/E
- Book Value ₹ 93.2
- Dividend Yield 0.00 %
- ROCE -2.61 %
- ROE -3.57 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.97 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -24.7% over past five years.
- Promoter holding is low: 27.9%
- Company has a low return on equity of 1.93% over last 3 years.
- Contingent liabilities of Rs.652 Cr.
- Debtor days have increased from 64.3 to 127 days.
- Working capital days have increased from 1,932 days to 3,394 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
353 | 173 | 213 | 452 | 263 | 125 | 207 | 135 | 132 | 64 | |
361 | 199 | 526 | 480 | 306 | 193 | 338 | 195 | 144 | 182 | |
Operating Profit | -8 | -25 | -313 | -28 | -43 | -68 | -131 | -60 | -12 | -118 |
OPM % | -2% | -15% | -147% | -6% | -16% | -55% | -63% | -45% | -9% | -185% |
55 | 236 | 543 | 99 | 111 | 121 | 118 | 156 | 160 | 71 | |
Interest | 223 | 146 | 37 | 44 | 46 | 46 | 36 | 40 | 34 | 33 |
Depreciation | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
Profit before tax | -178 | 62 | 191 | 25 | 20 | 4 | -52 | 53 | 111 | -84 |
Tax % | -0% | 4% | 13% | 0% | 50% | -287% | -24% | 4% | 13% | -31% |
-178 | 59 | 167 | 25 | 10 | 15 | -40 | 50 | 96 | -58 | |
EPS in Rs | -11.99 | 4.01 | 11.24 | 1.70 | 0.66 | 1.01 | -2.36 | 2.96 | 5.66 | -3.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -25% |
3 Years: | -32% |
TTM: | -52% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -17% |
TTM: | -158% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 148 | 148 | 148 | 148 | 148 | 148 | 170 | 170 | 170 | 170 |
Reserves | -635 | 916 | 1,088 | 1,117 | 1,127 | 1,144 | 1,325 | 1,376 | 1,473 | 1,417 |
240 | 235 | 339 | 385 | 301 | 261 | 241 | 339 | 281 | 362 | |
1,907 | 359 | 808 | 502 | 441 | 399 | 294 | 228 | 225 | 322 | |
Total Liabilities | 1,659 | 1,658 | 2,383 | 2,152 | 2,018 | 1,951 | 2,030 | 2,112 | 2,150 | 2,271 |
3 | 3 | 3 | 31 | 56 | 54 | 53 | 54 | 55 | 54 | |
CWIP | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 835 | 803 | 836 | 645 | 562 | 536 | 559 | 636 | 991 | 912 |
821 | 852 | 1,544 | 1,468 | 1,400 | 1,361 | 1,418 | 1,423 | 1,103 | 1,305 | |
Total Assets | 1,659 | 1,658 | 2,383 | 2,152 | 2,018 | 1,951 | 2,030 | 2,112 | 2,150 | 2,271 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-4 | -49 | -57 | -119 | -63 | -20 | -114 | -116 | -13 | -86 | |
-1 | 89 | -1 | 109 | 205 | 95 | 16 | 11 | 80 | 54 | |
-23 | -39 | 81 | -10 | -133 | -88 | 176 | 54 | -87 | 54 | |
Net Cash Flow | -28 | 1 | 23 | -21 | 9 | -12 | 77 | -51 | -21 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20 | 51 | 98 | 38 | 32 | 116 | 49 | 43 | 23 | 127 |
Inventory Days | 835 | 4,892 | 560 | 798 | 2,712 | 3,261 | ||||
Days Payable | 146 | 398 | 87 | 124 | 351 | 392 | ||||
Cash Conversion Cycle | 709 | 51 | 4,592 | 511 | 705 | 2,477 | 2,918 | 43 | 23 | 127 |
Working Capital Days | -1,645 | -228 | 1,026 | 268 | 398 | 860 | 620 | 1,086 | 1,315 | 3,394 |
ROCE % | 40% | 1% | 5% | 4% | 3% | -1% | 5% | 8% | -3% |
Documents
Announcements
-
Board Meeting Intimation for Financial Results
1d - Board meeting on August 12, 2025, to approve Q1 FY26 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Depositories and Participants) Regulations 2018, please find enclosed herewith the confirmation Certificate received from Kfin Technologies Limited (Registered and Share Transfer Agent) for the quarter …
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
5 Jul - Postal ballot approves material related party transactions for FY 2025-26 with 99.68% votes in favor.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4 Jul - Shriram Properties launches ₹350 crore residential project with 340 units in Bengaluru's Electronic City corridor.
-
Closure of Trading Window
30 Jun - Trading window closed from July 1, 2025, till 48 hours after Q1 results announcement.
Annual reports
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Dec 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
Part of Shriram group
Shriram Properties is part of the Shriram Group, which is a prominent business group with four decades of operating history in India and a well-recognized brand in the retail financial services sector and several other industries. [1]