Shreyans Industries Ltd
₹ 88.7
1.78%
01 Jul
- close price
About
Shreyans Industries Limited is engaged in the manufacturing of Writing and Printing Paper catering to both domestic and international market. [1]
Key Points
- Market Cap ₹ 123 Cr.
- Current Price ₹ 88.7
- High / Low ₹ 152 / 79.1
- Stock P/E 12.3
- Book Value ₹ 168
- Dividend Yield 3.38 %
- ROCE 6.16 %
- ROE 4.35 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.53 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 29.31%
Cons
- The company has delivered a poor sales growth of 6.83% over past five years.
- Company has a low return on equity of 7.70% for last 3 years.
- Earnings include an other income of Rs.20.22 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
256 | 276 | 343 | 402 | 368 | 389 | 420 | 464 | 574 | 540 | 366 | 584 | |
242 | 258 | 318 | 366 | 345 | 366 | 363 | 407 | 494 | 499 | 361 | 574 | |
Operating Profit | 14 | 17 | 26 | 36 | 22 | 24 | 57 | 57 | 80 | 42 | 5 | 11 |
OPM % | 5% | 6% | 7% | 9% | 6% | 6% | 14% | 12% | 14% | 8% | 1% | 2% |
4 | 2 | 3 | 1 | 6 | 0 | -4 | 4 | 6 | 6 | 20 | 20 | |
Interest | 5 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 |
Depreciation | 9 | 9 | 10 | 9 | 7 | 7 | 8 | 9 | 9 | 11 | 11 | 13 |
Profit before tax | 4 | 4 | 11 | 22 | 14 | 11 | 39 | 46 | 70 | 33 | 9 | 12 |
Tax % | -14% | 39% | 32% | 42% | 29% | 21% | 35% | 32% | 33% | 2% | 7% | 17% |
Net Profit | 5 | 2 | 8 | 13 | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 |
EPS in Rs | 3.41 | 1.65 | 5.63 | 9.14 | 7.09 | 6.27 | 18.16 | 22.55 | 33.96 | 23.12 | 6.35 | 7.20 |
Dividend Payout % | -0% | -0% | 18% | 13% | 17% | 19% | 8% | 8% | 15% | 13% | 47% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 1% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | -20% |
3 Years: | -40% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | -11% |
3 Years: | -17% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 8% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |
Reserves | 52 | 55 | 61 | 71 | 78 | 85 | 111 | 141 | 184 | 202 | 212 | 218 |
35 | 50 | 39 | 47 | 44 | 55 | 41 | 46 | 32 | 58 | 66 | 61 | |
70 | 75 | 80 | 97 | 91 | 93 | 104 | 109 | 115 | 108 | 107 | 138 | |
Total Liabilities | 171 | 193 | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 |
99 | 113 | 110 | 112 | 122 | 138 | 148 | 169 | 175 | 173 | 215 | 219 | |
CWIP | 3 | 4 | 3 | 3 | 6 | 9 | 3 | 7 | 3 | 42 | 16 | 9 |
Investments | 0 | 0 | 13 | 17 | 18 | 18 | 43 | 46 | 67 | 72 | 85 | 102 |
70 | 76 | 67 | 96 | 80 | 82 | 76 | 87 | 100 | 96 | 82 | 102 | |
Total Assets | 171 | 193 | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 11 | 39 | 16 | 30 | 19 | 54 | 33 | 50 | 53 | 14 | 20 | |
-9 | -20 | -20 | -16 | -18 | -24 | -34 | -32 | -27 | -62 | -16 | -6 | |
-15 | 10 | -18 | 1 | -11 | 5 | -21 | -2 | -23 | 9 | 2 | -14 | |
Net Cash Flow | -2 | 1 | 1 | 1 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 35 | 27 | 38 | 28 | 33 | 21 | 31 | 25 | 19 | 26 | 20 |
Inventory Days | 71 | 81 | 52 | 64 | 59 | 47 | 50 | 54 | 56 | 60 | 79 | 58 |
Days Payable | 66 | 78 | -0 | 74 | 59 | 57 | 59 | 72 | 61 | 66 | 87 | 81 |
Cash Conversion Cycle | 35 | 37 | 78 | 27 | 29 | 23 | 12 | 13 | 21 | 13 | 17 | -2 |
Working Capital Days | 6 | 13 | -2 | 13 | 4 | 5 | -8 | -0 | 5 | -3 | -17 | 49 |
ROCE % | 9% | 9% | 16% | 23% | 14% | 12% | 33% | 29% | 35% | 15% | 5% | 6% |
Documents
Announcements
- Closure of Trading Window 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Jun - Copy of newspaper publication related notice of transfer of unclaimed dividend and corresponding equity shares to the Investor Education and Protection Fund (IEPF), published on …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 4 Jun
- Compliances-Reg.24(A)-Annual Secretarial Compliance 28 May
-
Announcement under Regulation 30 (LODR)-Change in Management
20 May - Upon recommendation of the Nomination and Remuneration Committee of the Company and subject to approval of shareholders of the Company, Mr. Krishan Sethi (DIN 00157646) …
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The Co manufactures Writing and Printing Paper (WPP) with a GSM range of 44 to 200 and a brightness range of 75% to 90%. The writing and printing paper is manufactured and supplied in both sheet and reel forms and finds its application in printing of books, note books, calendars, diaries, newspaper supplements, pamphlets, computer stationery, playing cards, brochures, magazines and copier paper, envelope making, etc. [1]