Shreyans Industries Ltd
₹ 257
0.00%
11 Oct
- close price
About
Incorporated in 1979, Shreyans Industries Ltd manufactures Writing and Printing Paper[1]
Key Points
- Market Cap ₹ 355 Cr.
- Current Price ₹ 257
- High / Low ₹ 347 / 165
- Stock P/E 5.12
- Book Value ₹ 277
- Dividend Yield 1.17 %
- ROCE 31.3 %
- ROE 25.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.93 times its book value
Cons
- Earnings include an other income of Rs.34.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
343 | 402 | 368 | 389 | 420 | 464 | 574 | 540 | 366 | 584 | 866 | 699 | 647 | |
318 | 366 | 345 | 366 | 363 | 407 | 494 | 499 | 361 | 574 | 759 | 602 | 573 | |
Operating Profit | 26 | 36 | 22 | 24 | 57 | 57 | 80 | 42 | 5 | 10 | 107 | 98 | 74 |
OPM % | 7% | 9% | 6% | 6% | 14% | 12% | 14% | 8% | 1% | 2% | 12% | 14% | 11% |
3 | 1 | 6 | 0 | -4 | 4 | 6 | 6 | 20 | 20 | 6 | 35 | 35 | |
Interest | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 |
Depreciation | 10 | 9 | 7 | 7 | 8 | 9 | 9 | 11 | 11 | 13 | 13 | 14 | 14 |
Profit before tax | 11 | 22 | 14 | 11 | 39 | 46 | 70 | 33 | 9 | 12 | 94 | 115 | 91 |
Tax % | 32% | 42% | 29% | 21% | 35% | 32% | 33% | 2% | 7% | 17% | 22% | 24% | |
8 | 13 | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 | 73 | 87 | 69 | |
EPS in Rs | 5.63 | 9.14 | 7.09 | 6.27 | 18.16 | 22.55 | 33.96 | 23.12 | 6.35 | 7.20 | 53.14 | 63.24 | 50.21 |
Dividend Payout % | 18% | 13% | 17% | 19% | 8% | 8% | 15% | 13% | 47% | 28% | 9% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 24% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 14% |
3 Years: | 115% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 17% |
3 Years: | 26% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 20% |
Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 61 | 71 | 78 | 85 | 111 | 141 | 184 | 202 | 212 | 218 | 288 | 369 |
39 | 47 | 44 | 55 | 41 | 46 | 32 | 58 | 66 | 61 | 42 | 34 | |
80 | 97 | 91 | 93 | 104 | 109 | 115 | 108 | 107 | 138 | 138 | 143 | |
Total Liabilities | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 |
110 | 112 | 122 | 138 | 148 | 169 | 175 | 173 | 215 | 219 | 215 | 219 | |
CWIP | 3 | 3 | 6 | 9 | 3 | 7 | 3 | 42 | 16 | 9 | 5 | 12 |
Investments | 13 | 17 | 18 | 18 | 43 | 46 | 67 | 72 | 85 | 102 | 158 | 224 |
67 | 96 | 80 | 82 | 76 | 87 | 100 | 96 | 82 | 102 | 105 | 104 | |
Total Assets | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 16 | 30 | 19 | 54 | 33 | 50 | 53 | 14 | 20 | 90 | 78 | |
-20 | -16 | -18 | -24 | -34 | -32 | -27 | -62 | -16 | -6 | -63 | -59 | |
-18 | 1 | -11 | 5 | -21 | -2 | -23 | 9 | 1 | -14 | -28 | -19 | |
Net Cash Flow | 1 | 1 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 38 | 28 | 33 | 21 | 31 | 25 | 19 | 26 | 20 | 15 | 15 |
Inventory Days | 52 | 64 | 59 | 47 | 50 | 54 | 56 | 60 | 79 | 58 | 43 | 62 |
Days Payable | 78 | 85 | 73 | 69 | 59 | 72 | 61 | 66 | 87 | 81 | 43 | 54 |
Cash Conversion Cycle | -0 | 16 | 15 | 11 | 12 | 13 | 21 | 13 | 17 | -2 | 16 | 24 |
Working Capital Days | -2 | 13 | 4 | 5 | -8 | -0 | 5 | -3 | -5 | -9 | -3 | -5 |
ROCE % | 16% | 23% | 14% | 12% | 33% | 29% | 35% | 15% | 5% | 6% | 31% | 31% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
20h - Intimation of lost share certificates for a shareholder.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate for the quarter ended 30th September 2024
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 2d
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
2d - Voting results of Postal Ballot approved by members.
-
Closure of Trading Window
25 Sep - Closure of trading window for securities.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
SIL is a part of Shreyans Group which is promoted by Oswal family from Ludhiana. It manufactures writing and printing paper from Agricultural residues. Company has 1 marketing branch in Delhi and 100 dealers across India. It sells to government clients on tender basis and to private players.