Shreyans Industries Ltd
₹ 171
1.21%
08 May
- close price
About
Incorporated in 1979, Shreyans Industries Ltd manufactures Writing and Printing Paper[1]
Key Points
- Market Cap ₹ 236 Cr.
- Current Price ₹ 171
- High / Low ₹ 268 / 122
- Stock P/E 6.67
- Book Value ₹ 318
- Dividend Yield 1.76 %
- ROCE 16.3 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.54 times its book value
- Market value of investments Rs.240 Cr. is more than the Market Cap Rs.236 Cr.
Cons
- The company has delivered a poor sales growth of 2.68% over past five years.
- Earnings include an other income of Rs.19.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 20 May 2026
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 402 | 368 | 389 | 420 | 464 | 574 | 540 | 366 | 584 | 866 | 699 | 617 | 634 | |
| 366 | 345 | 366 | 363 | 407 | 494 | 499 | 361 | 574 | 759 | 602 | 547 | 590 | |
| Operating Profit | 36 | 22 | 24 | 57 | 57 | 80 | 42 | 5 | 11 | 107 | 98 | 70 | 45 |
| OPM % | 9% | 6% | 6% | 14% | 12% | 14% | 8% | 1% | 2% | 12% | 14% | 11% | 7% |
| 1 | 6 | 0 | -4 | 4 | 6 | 6 | 20 | 20 | 6 | 35 | 17 | 20 | |
| Interest | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 4 | 4 | 4 |
| Depreciation | 9 | 7 | 7 | 8 | 9 | 9 | 11 | 11 | 13 | 13 | 14 | 15 | 16 |
| Profit before tax | 22 | 14 | 11 | 39 | 46 | 70 | 33 | 9 | 12 | 94 | 115 | 68 | 44 |
| Tax % | 42% | 29% | 21% | 35% | 32% | 33% | 2% | 7% | 17% | 22% | 24% | 25% | |
| 13 | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 | 73 | 87 | 51 | 35 | |
| EPS in Rs | 9.14 | 7.09 | 6.27 | 18.16 | 22.55 | 33.96 | 23.12 | 6.35 | 7.20 | 53.14 | 63.24 | 36.60 | 25.61 |
| Dividend Payout % | 13% | 17% | 19% | 8% | 8% | 15% | 13% | 47% | 28% | 9% | 8% | 14% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 2% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 10% |
| 3 Years: | 73% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 12% |
| 3 Years: | 0% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 71 | 78 | 85 | 111 | 141 | 184 | 202 | 212 | 218 | 288 | 369 | 413 | 425 |
| 47 | 44 | 55 | 41 | 46 | 32 | 58 | 66 | 61 | 42 | 34 | 45 | 57 | |
| 97 | 91 | 93 | 104 | 109 | 115 | 108 | 107 | 138 | 138 | 143 | 144 | 144 | |
| Total Liabilities | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 | 615 | 641 |
| 112 | 122 | 138 | 148 | 169 | 175 | 173 | 215 | 219 | 215 | 219 | 236 | 235 | |
| CWIP | 3 | 6 | 9 | 3 | 7 | 3 | 42 | 16 | 9 | 5 | 12 | 10 | 11 |
| Investments | 17 | 18 | 18 | 43 | 46 | 67 | 72 | 85 | 102 | 158 | 224 | 240 | 255 |
| 96 | 80 | 82 | 76 | 87 | 100 | 96 | 82 | 102 | 105 | 104 | 129 | 140 | |
| Total Assets | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 | 615 | 641 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 30 | 19 | 54 | 33 | 50 | 53 | 14 | 20 | 90 | 78 | 45 | |
| -16 | -18 | -24 | -34 | -32 | -27 | -62 | -16 | -6 | -63 | -59 | -45 | |
| 1 | -11 | 5 | -21 | -2 | -23 | 9 | 1 | -14 | -28 | -19 | -0 | |
| Net Cash Flow | 1 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Free Cash Flow | 3 | 11 | -6 | 43 | -2 | 41 | 5 | -7 | 12 | 85 | 53 | -1 |
| CFO/OP | 60% | 148% | 85% | 112% | 79% | 89% | 152% | 264% | 189% | 99% | 102% | 84% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 28 | 33 | 21 | 31 | 25 | 19 | 26 | 20 | 15 | 15 | 22 |
| Inventory Days | 64 | 59 | 47 | 50 | 54 | 56 | 60 | 79 | 58 | 43 | 62 | 65 |
| Days Payable | 85 | 73 | 69 | 59 | 72 | 61 | 66 | 87 | 81 | 43 | 54 | 69 |
| Cash Conversion Cycle | 16 | 15 | 11 | 12 | 13 | 21 | 13 | 17 | -2 | 16 | 24 | 19 |
| Working Capital Days | -19 | -26 | -21 | -23 | -13 | -4 | -18 | -42 | -35 | -19 | -20 | -20 |
| ROCE % | 23% | 14% | 12% | 33% | 29% | 35% | 15% | 5% | 6% | 31% | 31% | 16% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capacity Utilization % |
|
|||||||||||
| Installed Capacity MTPA |
||||||||||||
| Production Volume MT |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2026 And To Consider And Recommend Dividend, If Any, For The Financial Year 2025-26.
23h - Board to meet on 20 May 2025 to approve FY2025 audited results and consider dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026.
-
Closure of Trading Window
24 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ended 31 March 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Feb
- Un-Audited Financial Results For The Quarter And Nine Months Ended 31St December 2025 10 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2][3]
SIL is a part of Shreyans Group which is promoted by Oswal family from Ludhiana. It manufactures writing and printing paper from Agricultural residues. Company has 1 marketing branch in Delhi and 100 dealers across India. It sells to government clients on tender basis and to private players.