Shreyans Industries Ltd
₹ 189
0.00%
22 May
11:11 a.m.
About
Incorporated in 1979, Shreyans Industries Ltd manufactures Writing and Printing Paper[1]
Key Points
- Market Cap ₹ 261 Cr.
- Current Price ₹ 189
- High / Low ₹ 347 / 164
- Stock P/E 5.55
- Book Value ₹ 289
- Dividend Yield 1.59 %
- ROCE 31.3 %
- ROE 25.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.65 times its book value
Cons
- Earnings include an other income of Rs.24.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: tomorrow
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
343 | 402 | 368 | 389 | 420 | 464 | 574 | 540 | 366 | 584 | 866 | 699 | 605 | |
318 | 366 | 345 | 366 | 363 | 407 | 494 | 499 | 361 | 574 | 759 | 602 | 549 | |
Operating Profit | 26 | 36 | 22 | 24 | 57 | 57 | 80 | 42 | 5 | 11 | 107 | 98 | 56 |
OPM % | 7% | 9% | 6% | 6% | 14% | 12% | 14% | 8% | 1% | 2% | 12% | 14% | 9% |
3 | 1 | 6 | 0 | -4 | 4 | 6 | 6 | 20 | 20 | 6 | 35 | 25 | |
Interest | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 4 | 4 |
Depreciation | 10 | 9 | 7 | 7 | 8 | 9 | 9 | 11 | 11 | 13 | 13 | 14 | 15 |
Profit before tax | 11 | 22 | 14 | 11 | 39 | 46 | 70 | 33 | 9 | 12 | 94 | 115 | 62 |
Tax % | 32% | 42% | 29% | 21% | 35% | 32% | 33% | 2% | 7% | 17% | 22% | 24% | |
8 | 13 | 10 | 9 | 25 | 31 | 47 | 32 | 9 | 10 | 73 | 87 | 47 | |
EPS in Rs | 5.63 | 9.14 | 7.09 | 6.27 | 18.16 | 22.55 | 33.96 | 23.12 | 6.35 | 7.20 | 53.14 | 63.24 | 34.03 |
Dividend Payout % | 18% | 13% | 17% | 19% | 8% | 8% | 15% | 13% | 47% | 28% | 9% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 24% |
TTM: | -20% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 14% |
3 Years: | 115% |
TTM: | -51% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 22% |
3 Years: | 22% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 20% |
Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 61 | 71 | 78 | 85 | 111 | 141 | 184 | 202 | 212 | 218 | 288 | 369 | 385 |
39 | 47 | 44 | 55 | 41 | 46 | 32 | 58 | 66 | 61 | 42 | 34 | 44 | |
80 | 97 | 91 | 93 | 104 | 109 | 115 | 108 | 107 | 138 | 138 | 143 | 135 | |
Total Liabilities | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 | 577 |
110 | 112 | 122 | 138 | 148 | 169 | 175 | 173 | 215 | 219 | 215 | 219 | 237 | |
CWIP | 3 | 3 | 6 | 9 | 3 | 7 | 3 | 42 | 16 | 9 | 5 | 12 | 4 |
Investments | 13 | 17 | 18 | 18 | 43 | 46 | 67 | 72 | 85 | 102 | 158 | 224 | 209 |
67 | 96 | 80 | 82 | 76 | 87 | 100 | 96 | 82 | 102 | 105 | 104 | 127 | |
Total Assets | 194 | 229 | 226 | 247 | 270 | 310 | 345 | 382 | 398 | 431 | 482 | 560 | 577 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 16 | 30 | 19 | 54 | 33 | 50 | 53 | 14 | 20 | 90 | 78 | |
-20 | -16 | -18 | -24 | -34 | -32 | -27 | -62 | -16 | -6 | -63 | -59 | |
-18 | 1 | -11 | 5 | -21 | -2 | -23 | 9 | 1 | -14 | -28 | -19 | |
Net Cash Flow | 1 | 1 | 0 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 38 | 28 | 33 | 21 | 31 | 25 | 19 | 26 | 20 | 15 | 15 |
Inventory Days | 52 | 64 | 59 | 47 | 50 | 54 | 56 | 60 | 79 | 58 | 43 | 62 |
Days Payable | 78 | 85 | 73 | 69 | 59 | 72 | 61 | 66 | 87 | 81 | 43 | 54 |
Cash Conversion Cycle | -0 | 16 | 15 | 11 | 12 | 13 | 21 | 13 | 17 | -2 | 16 | 24 |
Working Capital Days | -2 | 13 | 4 | 5 | -8 | -0 | 5 | -3 | -5 | -9 | -3 | -5 |
ROCE % | 16% | 23% | 14% | 12% | 33% | 29% | 35% | 15% | 5% | 6% | 31% | 31% |
Documents
Announcements
-
Update on board meeting
13 May - Board meeting rescheduled to 23 May 2025 for audited results and dividend consideration.
-
Board Meeting Intimation for The Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025 And To Consider And Recommend Dividend, If Any, For The Financial Year 2024-25.
7 May - Board meeting on 20 May 2025 to approve FY 2024-25 results and consider dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Certificate for the quarter ended 31st March 2025
- Closure of Trading Window 25 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 6 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
SIL is a part of Shreyans Group which is promoted by Oswal family from Ludhiana. It manufactures writing and printing paper from Agricultural residues. Company has 1 marketing branch in Delhi and 100 dealers across India. It sells to government clients on tender basis and to private players.