Shree Digvijay Cement Co. Ltd

Shree Digvijay Cement Co. Ltd

₹ 112 0.31%
19 Apr 4:01 p.m.
About

Shree Digvijay Cement Company Ltd is primarily engaged in the business of manufacture and sale of cement.[1]

Key Points

Product Portfolio
The company's product portfolio includes various kinds of cement such as Portland Pozzolana cement, ODPC Cement, SRPC Cement, Oil Well cement, etc. It sells cement under its established brand 'Kamal Cement'.[1]

  • Market Cap 1,661 Cr.
  • Current Price 112
  • High / Low 124 / 68.5
  • Stock P/E 20.6
  • Book Value 21.4
  • Dividend Yield 3.56 %
  • ROCE 22.7 %
  • ROE 18.1 %
  • Face Value 10.0

Pros

  • Stock is providing a good dividend yield of 3.56%.
  • Company has been maintaining a healthy dividend payout of 85.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement Industry: Cement - North India

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
143 175 155 154 152 169 161 162 206 195 193 183 191
117 128 114 126 132 140 130 147 190 157 162 165 142
Operating Profit 27 47 41 28 19 29 31 15 16 38 31 18 49
OPM % 19% 27% 26% 18% 13% 17% 19% 9% 8% 20% 16% 10% 26%
2 2 1 1 1 1 1 2 1 3 2 2 2
Interest 1 0 0 0 0 0 0 1 0 0 1 1 1
Depreciation 7 7 7 7 8 9 9 9 9 9 9 9 8
Profit before tax 22 42 34 21 12 21 23 8 8 32 23 10 42
Tax % 35% 35% 37% 36% 38% 39% 26% 25% -30% 24% 24% 29% 25%
14 27 22 13 7 13 17 6 10 24 17 7 31
EPS in Rs 0.99 1.93 1.52 0.93 0.51 0.89 1.19 0.41 0.71 1.68 1.19 0.50 2.14
Raw PDF
Upcoming result date: 26 April 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2011 Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
332 383 332 411 474 315 413 436 470 503 629 725 763
316 342 342 394 432 307 366 410 369 397 512 624 627
Operating Profit 16 41 -11 18 41 8 48 27 101 106 117 101 136
OPM % 5% 11% -3% 4% 9% 3% 12% 6% 21% 21% 19% 14% 18%
5 21 -8 7 3 12 6 5 2 6 4 7 9
Interest 1 1 3 7 13 11 11 4 2 2 1 1 2
Depreciation 10 10 13 14 26 22 23 24 25 27 31 35 35
Profit before tax 9 51 -35 4 5 -14 21 3 77 83 88 71 107
Tax % 0% 19% -2% 0% 0% 35% 35% 38% 26% 35% 37% 19%
9 41 -36 4 5 -9 13 2 56 54 55 58 80
EPS in Rs 0.67 2.92 -2.51 0.26 0.37 -0.64 0.95 0.15 3.99 3.79 3.84 3.97 5.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 38% 66% 91% 101%
Compounded Sales Growth
10 Years: 7%
5 Years: 12%
3 Years: 16%
TTM: 9%
Compounded Profit Growth
10 Years: 6%
5 Years: 34%
3 Years: 1%
TTM: 74%
Stock Price CAGR
10 Years: 25%
5 Years: 44%
3 Years: 21%
1 Year: 63%
Return on Equity
10 Years: 9%
5 Years: 16%
3 Years: 18%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2011 Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 141 141 141 141 141 141 141 141 141 142 144 145 147
Reserves 42 84 48 52 57 63 77 78 135 169 168 179 168
28 29 64 86 116 96 25 40 0 0 0 0 32
82 76 67 82 99 78 107 100 103 120 150 143 148
Total Liabilities 294 330 320 361 414 378 351 360 380 432 462 468 496
109 102 160 206 216 217 201 194 188 182 197 182 180
CWIP 67 72 13 4 0 0 8 10 9 13 5 7 5
Investments 35 40 4 0 0 0 0 0 0 0 0 0 2
82 115 143 151 197 161 142 156 182 237 260 279 309
Total Assets 294 330 320 361 414 378 351 360 380 432 462 468 496

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2011 Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
45 21 -22 25 21 31 102 -2 94 95 57 86
-67 -20 12 -25 -32 -29 -12 -4 -14 -97 -40 -37
23 -1 28 25 17 -32 -81 12 -42 -21 -56 -50
Net Cash Flow 1 -1 19 25 5 -30 8 6 38 -23 -39 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2011 Dec 2012 Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 6 5 5 12 12 6 11 11 8 8 8 11
Inventory Days 552 735 442 213 334 437 181 253 352 342 517 425
Days Payable 248 260 163 121 188 213 236 231 258 234 255 231
Cash Conversion Cycle 310 480 284 104 158 230 -45 33 101 116 270 205
Working Capital Days -24 14 -11 5 23 19 -33 -12 -8 -6 16 13
ROCE % 6% 17% -7% 4% 7% -1% 12% 3% 29% 29% 29% 23%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
56.65% 56.22% 56.19% 56.12% 56.12% 56.01% 56.01% 55.66% 55.62% 55.07% 55.07% 54.83%
0.24% 0.38% 0.46% 0.29% 0.23% 0.22% 0.18% 0.12% 2.84% 2.93% 2.91% 2.07%
0.00% 0.00% 0.01% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.30% 0.70% 0.47%
43.11% 43.40% 43.35% 43.59% 43.65% 43.69% 43.81% 44.22% 41.54% 41.70% 41.32% 42.62%
No. of Shareholders 57,54364,31366,17970,99771,95772,14872,69672,01169,62774,17674,09285,442

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents