Shree Digvijay Cement Co. Ltd

Shree Digvijay Cement Co. Ltd

₹ 78.4 -0.31%
02 May - close price
About

Shree Digvijay Cement Company Ltd is primarily engaged in the business of manufacture and sale of cement.[1]

Key Points

Business Segments FY24
Cement Business (99%): [1] Product portfolio includes Portland Pozzolana cement, PPC cement, OPC cement SRPC cement, Oil Well cement, etc. It sells cement under its 'Kamal Cement' brand. [2]

  • Market Cap 1,159 Cr.
  • Current Price 78.4
  • High / Low 119 / 61.0
  • Stock P/E 46.0
  • Book Value 24.6
  • Dividend Yield 3.83 %
  • ROCE 8.72 %
  • ROE 6.77 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 79.7%
  • Company's working capital requirements have reduced from 28.2 days to 15.4 days

Cons

  • The company has delivered a poor sales growth of 9.07% over past five years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
169 161 162 206 195 193 183 191 224 177 145 187 216
140 130 147 190 157 162 165 142 176 155 137 187 189
Operating Profit 29 31 15 16 38 31 18 49 48 22 8 -0 28
OPM % 17% 19% 9% 8% 20% 16% 10% 26% 21% 12% 6% -0% 13%
1 1 2 1 3 2 2 2 3 2 1 2 5
Interest 0 0 1 0 0 1 1 1 0 1 1 1 1
Depreciation 9 9 9 9 9 9 9 8 8 8 8 7 7
Profit before tax 21 23 8 8 32 23 10 42 43 15 1 -6 25
Tax % 39% 26% 25% -30% 24% 24% 29% 25% 26% 25% 47% -25% 27%
13 17 6 10 24 17 7 31 32 11 0 -5 18
EPS in Rs 0.89 1.19 0.41 0.71 1.68 1.19 0.50 2.14 2.15 0.76 0.03 -0.33 1.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
332 411 474 315 413 436 470 503 629 725 792 725
342 394 432 307 366 410 369 397 512 624 646 668
Operating Profit -11 18 41 8 48 27 101 106 117 101 146 57
OPM % -3% 4% 9% 3% 12% 6% 21% 21% 19% 14% 18% 8%
-8 7 3 12 6 5 2 6 4 7 9 10
Interest 3 7 13 11 11 4 2 2 1 1 2 3
Depreciation 13 14 26 22 23 24 25 27 31 35 35 30
Profit before tax -35 4 5 -14 21 3 77 83 88 71 118 35
Tax % 2% 0% 0% -35% 35% 38% 26% 35% 37% 19% 26% 27%
-36 4 5 -9 13 2 56 54 55 58 88 25
EPS in Rs -2.51 0.26 0.37 -0.64 0.95 0.15 3.99 3.79 3.84 3.97 5.95 1.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 38% 66% 91% 101% 50% 88%
Compounded Sales Growth
10 Years: 6%
5 Years: 9%
3 Years: 5%
TTM: -8%
Compounded Profit Growth
10 Years: 20%
5 Years: -15%
3 Years: -23%
TTM: -71%
Stock Price CAGR
10 Years: 18%
5 Years: 27%
3 Years: 4%
1 Year: -31%
Return on Equity
10 Years: 13%
5 Years: 17%
3 Years: 16%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 141 141 141 141 141 141 141 142 144 145 147 148
Reserves 48 52 57 63 77 78 135 169 168 179 234 216
64 86 116 96 25 40 0 0 0 0 0 111
67 82 99 78 107 100 103 120 150 143 153 220
Total Liabilities 320 361 414 378 351 360 380 432 462 468 535 695
160 206 216 217 201 194 188 182 197 182 171 168
CWIP 13 4 0 0 8 10 9 13 5 7 39 211
Investments 4 0 0 0 0 0 0 0 0 0 2 2
143 151 197 161 142 156 182 237 260 279 323 313
Total Assets 320 361 414 378 351 360 380 432 462 468 535 695

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-22 25 21 31 102 -2 94 95 57 86 96 135
12 -25 -32 -29 -12 -4 -14 -97 -40 -37 -61 -164
28 25 17 -32 -81 12 -42 -21 -56 -50 -34 65
Net Cash Flow 19 25 5 -30 8 6 38 -23 -39 -0 1 36

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 12 12 6 11 11 8 8 8 11 15 9
Inventory Days 442 213 334 437 181 253 352 342 517 425 394 232
Days Payable 163 121 188 213 236 231 258 234 255 231 197 277
Cash Conversion Cycle 284 104 158 230 -45 33 101 116 270 205 212 -35
Working Capital Days -11 5 23 19 -33 -12 -8 -6 16 13 56 15
ROCE % -7% 4% 7% -1% 12% 3% 29% 29% 29% 23% 34% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.12% 56.01% 56.01% 55.66% 55.62% 55.07% 55.07% 54.83% 54.83% 54.83% 54.68% 54.68%
0.23% 0.22% 0.18% 0.12% 2.84% 2.93% 2.91% 2.07% 1.94% 0.77% 0.64% 1.12%
0.00% 0.06% 0.00% 0.00% 0.00% 0.30% 0.70% 0.47% 0.21% 0.89% 0.96% 1.08%
43.65% 43.69% 43.81% 44.22% 41.54% 41.70% 41.32% 42.62% 43.02% 43.50% 43.72% 43.12%
No. of Shareholders 71,95772,14872,69672,01169,62774,17674,09285,44294,4831,00,9401,01,6231,00,299

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents