Shree Digvijay Cement Co. Ltd
Shree Digvijay Cement Company Ltd is primarily engaged in the business of manufacture and sale of cement.[1]
- Market Cap ₹ 1,159 Cr.
- Current Price ₹ 78.4
- High / Low ₹ 119 / 61.0
- Stock P/E 46.0
- Book Value ₹ 24.6
- Dividend Yield 3.83 %
- ROCE 8.72 %
- ROE 6.77 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 79.7%
- Company's working capital requirements have reduced from 28.2 days to 15.4 days
Cons
- The company has delivered a poor sales growth of 9.07% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - North India
Part of BSE Commodities BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Dec 2014 | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
332 | 411 | 474 | 315 | 413 | 436 | 470 | 503 | 629 | 725 | 792 | 725 | |
342 | 394 | 432 | 307 | 366 | 410 | 369 | 397 | 512 | 624 | 646 | 668 | |
Operating Profit | -11 | 18 | 41 | 8 | 48 | 27 | 101 | 106 | 117 | 101 | 146 | 57 |
OPM % | -3% | 4% | 9% | 3% | 12% | 6% | 21% | 21% | 19% | 14% | 18% | 8% |
-8 | 7 | 3 | 12 | 6 | 5 | 2 | 6 | 4 | 7 | 9 | 10 | |
Interest | 3 | 7 | 13 | 11 | 11 | 4 | 2 | 2 | 1 | 1 | 2 | 3 |
Depreciation | 13 | 14 | 26 | 22 | 23 | 24 | 25 | 27 | 31 | 35 | 35 | 30 |
Profit before tax | -35 | 4 | 5 | -14 | 21 | 3 | 77 | 83 | 88 | 71 | 118 | 35 |
Tax % | 2% | 0% | 0% | -35% | 35% | 38% | 26% | 35% | 37% | 19% | 26% | 27% |
-36 | 4 | 5 | -9 | 13 | 2 | 56 | 54 | 55 | 58 | 88 | 25 | |
EPS in Rs | -2.51 | 0.26 | 0.37 | -0.64 | 0.95 | 0.15 | 3.99 | 3.79 | 3.84 | 3.97 | 5.95 | 1.70 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 38% | 66% | 91% | 101% | 50% | 88% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 5% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | -15% |
3 Years: | -23% |
TTM: | -71% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 27% |
3 Years: | 4% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 142 | 144 | 145 | 147 | 148 |
Reserves | 48 | 52 | 57 | 63 | 77 | 78 | 135 | 169 | 168 | 179 | 234 | 216 |
64 | 86 | 116 | 96 | 25 | 40 | 0 | 0 | 0 | 0 | 0 | 111 | |
67 | 82 | 99 | 78 | 107 | 100 | 103 | 120 | 150 | 143 | 153 | 220 | |
Total Liabilities | 320 | 361 | 414 | 378 | 351 | 360 | 380 | 432 | 462 | 468 | 535 | 695 |
160 | 206 | 216 | 217 | 201 | 194 | 188 | 182 | 197 | 182 | 171 | 168 | |
CWIP | 13 | 4 | 0 | 0 | 8 | 10 | 9 | 13 | 5 | 7 | 39 | 211 |
Investments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
143 | 151 | 197 | 161 | 142 | 156 | 182 | 237 | 260 | 279 | 323 | 313 | |
Total Assets | 320 | 361 | 414 | 378 | 351 | 360 | 380 | 432 | 462 | 468 | 535 | 695 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-22 | 25 | 21 | 31 | 102 | -2 | 94 | 95 | 57 | 86 | 96 | 135 | |
12 | -25 | -32 | -29 | -12 | -4 | -14 | -97 | -40 | -37 | -61 | -164 | |
28 | 25 | 17 | -32 | -81 | 12 | -42 | -21 | -56 | -50 | -34 | 65 | |
Net Cash Flow | 19 | 25 | 5 | -30 | 8 | 6 | 38 | -23 | -39 | -0 | 1 | 36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5 | 12 | 12 | 6 | 11 | 11 | 8 | 8 | 8 | 11 | 15 | 9 |
Inventory Days | 442 | 213 | 334 | 437 | 181 | 253 | 352 | 342 | 517 | 425 | 394 | 232 |
Days Payable | 163 | 121 | 188 | 213 | 236 | 231 | 258 | 234 | 255 | 231 | 197 | 277 |
Cash Conversion Cycle | 284 | 104 | 158 | 230 | -45 | 33 | 101 | 116 | 270 | 205 | 212 | -35 |
Working Capital Days | -11 | 5 | 23 | 19 | -33 | -12 | -8 | -6 | 16 | 13 | 56 | 15 |
ROCE % | -7% | 4% | 7% | -1% | 12% | 3% | 29% | 29% | 29% | 23% | 34% | 9% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
-
Announcement under Regulation 30 (LODR)-Change in Directorate
28 Apr - Re-appointment of Independent Director Satish Kulkarni and appointment of secretarial auditors for five years.
-
Appointment Of Secretarial Auditors
28 Apr - Re-appointment of Independent Director Satish Kulkarni and appointment of secretarial auditors approved by Board.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
28 Apr - Q4 FY25 sales up 10%, profit after tax Rs 18.36 Cr, dividend Rs 1.50/share, new grinding unit on track.
-
Corporate Action-Board approves Dividend
28 Apr - Audited FY25 results approved; Rs.1.50 dividend recommended; AGM on 29 Aug 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Segments FY24
Cement Business (99%): [1] Product portfolio includes Portland Pozzolana cement, PPC cement, OPC cement SRPC cement, Oil Well cement, etc. It sells cement under its 'Kamal Cement' brand. [2]