Shoppers Stop Ltd

Shoppers Stop Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shoppers Stop Ltd

₹ 493 -3.29%
02 May - close price
shoppersstop.com BSE: 532638 NSE: SHOPERSTOP
About

Company Overview
Shoppers Stop Ltd. is the nation's leading premier retailer of fashion and beauty brands established in 1991. [1]
It has 800+ Brands under its portfolio and 271 Stores spread across 50 cities in India as of 31st Dec 2022. [2]

Key Points

Business Profile[1]
Shoppers Stop Ltd., established in 1991, is India’s premier fashion and beauty retailer. Offering 800+ brands and an omnichannel presence, the company is dedicated to delivering premium retail experiences.

Website BSE NSE
  • Market Cap ₹ 5,428 Cr.
  • Current Price ₹ 493
  • High / Low ₹ 944 / 467
  • Stock P/E 498
  • Book Value ₹ 29.2
  • Dividend Yield 0.00 %
  • ROCE 7.98 %
  • ROE 3.50 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%

Cons

  • Stock is trading at 16.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Textiles - Products

Part of BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250 Nifty Total Market BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
713.34 948.44 1,012.74 1,137.07 923.90 993.61 1,039.12 1,237.52 1,046.34 1,069.31 1,114.87 1,379.47 1,064.00
637.10 785.94 847.50 924.28 769.17 821.75 878.20 1,020.03 879.65 926.39 965.04 1,133.71 894.08
Operating Profit 76.24 162.50 165.24 212.79 154.73 171.86 160.92 217.49 166.69 142.92 149.83 245.76 169.92
OPM % 10.69% 17.13% 16.32% 18.71% 16.75% 17.30% 15.49% 17.57% 15.93% 13.37% 13.44% 17.82% 15.97%
21.39 5.56 1.89 24.37 22.91 7.29 5.68 3.36 33.00 3.56 7.70 22.53 20.33
Interest 52.81 51.13 51.40 51.50 55.13 54.14 54.92 58.61 57.60 61.01 64.51 65.42 70.26
Depreciation 92.72 84.56 92.72 99.88 104.48 105.03 108.19 111.32 112.03 117.11 121.76 130.03 125.42
Profit before tax -47.90 32.37 23.01 85.78 18.03 19.98 3.49 50.92 30.06 -31.64 -28.74 72.84 -5.43
Tax % -68.68% 29.47% 29.60% 26.86% 20.91% 27.48% 21.78% 27.63% 22.89% -28.19% -28.36% 28.29% -136.65%
-15.85 22.83 16.20 62.74 14.26 14.49 2.73 36.85 23.18 -22.72 -20.59 52.23 1.99
EPS in Rs -1.45 2.08 1.48 5.72 1.30 1.32 0.25 3.35 2.11 -2.07 -1.87 4.75 0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,718 4,217 4,595 3,757 3,697 3,578 3,464 1,749 2,519 4,022 4,317 4,628
3,583 3,948 4,415 3,629 3,546 3,332 2,912 1,705 2,249 3,327 3,600 3,919
Operating Profit 135 269 180 128 151 246 552 44 270 695 717 708
OPM % 4% 6% 4% 3% 4% 7% 16% 3% 11% 17% 17% 15%
4 13 28 18 232 18 24 224 194 55 49 54
Interest 65 78 85 86 38 14 197 223 207 209 225 261
Depreciation 98 125 130 119 115 141 450 392 355 382 437 494
Profit before tax -25 78 -7 -58 231 110 -72 -347 -98 159 104 7
Tax % 105% 37% 482% 35% 8% 41% 98% -23% -53% 27% 26% -55%
-50 49 -40 -78 214 65 -142 -267 -47 116 77 11
EPS in Rs -0.80 4.09 0.23 -3.59 22.34 5.94 -12.98 -24.43 -4.29 10.58 7.03 0.99
Dividend Payout % -75% 15% 260% -17% 3% 10% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 6%
3 Years: 22%
TTM: 7%
Compounded Profit Growth
10 Years: -13%
5 Years: 16%
3 Years: 29%
TTM: -87%
Stock Price CAGR
10 Years: 4%
5 Years: 23%
3 Years: 0%
1 Year: -34%
Return on Equity
10 Years: -6%
5 Years: -15%
3 Years: 29%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 42 42 42 42 44 44 44 55 55 55 55 55
Reserves 449 487 473 437 860 871 23 65 21 151 246 266
645 751 829 885 125 74 2,247 2,106 2,115 2,375 2,785 3,314
641 702 688 692 758 1,486 1,768 1,290 1,591 2,023 2,208 2,459
Total Liabilities 1,777 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095
860 903 907 922 673 615 1,901 1,721 1,723 2,097 2,582 2,979
CWIP 37 28 33 20 18 35 44 3 14 34 21 5
Investments 0 0 39 20 282 258 191 128 146 48 4 3
881 1,051 1,053 1,094 814 1,567 1,945 1,664 1,899 2,424 2,688 3,107
Total Assets 1,777 1,981 2,032 2,056 1,788 2,476 4,081 3,516 3,783 4,603 5,294 6,095

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
88 111 155 64 298 202 576 -3 383 543 561 549
-208 -162 -172 -111 -35 -125 -284 -24 -102 -29 -111 -169
118 45 10 -10 -171 -63 -433 167 -270 -537 -479 -409
Net Cash Flow -2 -6 -6 -57 92 13 -141 140 11 -23 -29 -29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 9 4 6 5 5 4 6 5 3 7 5
Inventory Days 67 69 74 90 57 188 225 290 244 235 242 273
Days Payable 65 64 63 76 84 224 277 391 349 287 283 303
Cash Conversion Cycle 6 14 15 19 -21 -31 -48 -94 -101 -49 -34 -25
Working Capital Days -15 -5 -13 -23 -23 -18 -27 -37 -40 -16 -4 7
ROCE % 4% 13% 6% 3% 4% 12% 8% -5% 4% 15% 12% 8%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.55% 65.51% 65.46% 65.46% 65.46% 65.55% 65.55% 65.54% 65.58% 65.57% 65.54% 65.52%
6.38% 6.71% 7.04% 6.82% 6.83% 6.78% 6.85% 7.43% 7.43% 7.08% 3.32% 3.13%
20.45% 20.03% 20.36% 20.81% 21.37% 21.57% 21.97% 22.17% 22.22% 22.67% 25.32% 25.51%
7.62% 7.75% 7.14% 6.90% 6.34% 6.11% 5.64% 4.85% 4.78% 4.68% 5.81% 5.83%
No. of Shareholders 29,55638,71036,98338,74739,37341,11241,37625,67724,56724,28527,89928,949

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls