Shri Hare-Krishna Sponge Iron Ltd

Shri Hare-Krish. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Hare-Krishna Sponge Iron Ltd

₹ 57.0 9.83%
24 Dec - close price
shkraipur.com NSE - SME: SHKSIL
About

Incorporated in May 2003, Shri Hare-Krishna Sponge Iron Limited manufactures and sells Sponge Iron.[1]

Key Points

Business Profile[1]
Shri Hare-Krishna Sponge Iron Limited is engaged in manufacturing and sale of sponge iron, a key raw material used in steel production through electric arc and induction furnaces.

Website NSE - SM
  • Market Cap ₹ 109 Cr.
  • Current Price ₹ 57.0
  • High / Low ₹ 84.0 / 51.0
  • Stock P/E 12.1
  • Book Value ₹ 54.8
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 13.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.04 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.3.52 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Sponge Iron

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025
38.20 42.27 39.43
32.25 37.35 33.81
Operating Profit 5.95 4.92 5.62
OPM % 15.58% 11.64% 14.25%
1.21 1.92 1.60
Interest 0.08 0.12 0.15
Depreciation 0.68 0.75 0.53
Profit before tax 6.40 5.97 6.54
Tax % 25.16% 26.13% 29.05%
4.79 4.41 4.65
EPS in Rs 3.39 3.12 2.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
50.46 82.13 94.24 82.27 80.47 81.70
44.19 69.84 80.16 70.03 69.61 71.16
Operating Profit 6.27 12.29 14.08 12.24 10.86 10.54
OPM % 12.43% 14.96% 14.94% 14.88% 13.50% 12.90%
0.79 0.74 1.00 2.67 3.13 3.52
Interest 0.17 0.20 0.22 0.23 0.20 0.27
Depreciation 0.37 0.65 0.61 0.99 1.42 1.28
Profit before tax 6.52 12.18 14.25 13.69 12.37 12.51
Tax % 20.25% 26.68% 26.18% 25.64% 25.63%
5.20 8.94 10.53 10.17 9.20 9.06
EPS in Rs 36.82 63.31 74.57 72.02 6.52 5.54
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.12 14.12 14.12 14.12 14.12 19.19
Reserves 20.64 29.57 40.10 50.27 59.47 85.94
0.75 0.75 0.75 7.24 11.39 19.66
4.30 3.47 3.62 4.11 8.18 4.97
Total Liabilities 39.81 47.91 58.59 75.74 93.16 129.76
4.17 3.67 3.73 8.37 8.07 9.58
CWIP 0.00 0.00 0.00 0.85 11.58 30.29
Investments 1.02 1.25 1.99 1.99 1.99 0.00
34.62 42.99 52.87 64.53 71.52 89.89
Total Assets 39.81 47.91 58.59 75.74 93.16 129.76

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.72 1.52 22.84 1.42 12.93
-0.73 -4.70 -16.08 -15.49 -20.20
-2.44 -0.20 -0.22 6.26 3.99
Net Cash Flow 2.55 -3.39 6.54 -7.81 -3.28

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14.61 0.27 0.23 0.00 0.05
Inventory Days 85.39 76.11 45.16 72.61 59.61
Days Payable 9.97 5.82 3.54 4.43 6.25
Cash Conversion Cycle 90.03 70.56 41.85 68.18 53.41
Working Capital Days 94.03 91.06 33.39 39.13 33.61
ROCE % 30.97% 29.11% 21.99% 16.05%

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025
73.58% 73.58%
4.96% 1.94%
7.56% 3.22%
13.90% 21.26%
No. of Shareholders 1,018598

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls