Shri Hare-Krishna Sponge Iron Ltd

Shri Hare-Krishna Sponge Iron Ltd

₹ 66.0 -2.00%
25 Jul - close price
About

Incorporated in May 2003, Shri Hare-Krishna Sponge Iron Limited manufactures and sells Sponge Iron.[1]

Key Points

Business Profile[1]
Shri Hare-Krishna Sponge Iron Limited is engaged in manufacturing and sale of sponge iron, a key raw material used in steel production through electric arc and induction furnaces.

  • Market Cap 127 Cr.
  • Current Price 66.0
  • High / Low 84.0 / 60.2
  • Stock P/E 13.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 13.3 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
50.46 82.13 94.24 82.27 80.47
44.19 69.84 80.16 70.03 69.61
Operating Profit 6.27 12.29 14.08 12.24 10.86
OPM % 12.43% 14.96% 14.94% 14.88% 13.50%
0.79 0.74 1.00 2.67 3.13
Interest 0.17 0.20 0.22 0.23 0.20
Depreciation 0.37 0.65 0.61 0.99 1.42
Profit before tax 6.52 12.18 14.25 13.69 12.37
Tax % 20.25% 26.68% 26.18% 25.64% 25.63%
5.20 8.94 10.53 10.17 9.20
EPS in Rs 36.82 63.31 74.57 72.02 6.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14.12 14.12 14.12 14.12 14.12
Reserves 20.64 29.57 40.10 50.27 59.47
0.75 0.75 0.75 7.24 11.39
4.30 3.47 3.62 4.11 8.18
Total Liabilities 39.81 47.91 58.59 75.74 93.16
4.17 3.67 3.73 8.37 8.07
CWIP 0.00 0.00 0.00 0.85 11.58
Investments 1.02 1.25 1.99 1.99 1.99
34.62 42.99 52.87 64.53 71.52
Total Assets 39.81 47.91 58.59 75.74 93.16

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.72 1.52 22.84 1.42 12.93
-0.73 -4.70 -16.08 -15.49 -20.20
-2.44 -0.20 -0.22 6.26 3.99
Net Cash Flow 2.55 -3.39 6.54 -7.81 -3.28

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14.61 0.27 0.23 0.00 0.05
Inventory Days 85.39 76.11 45.16 72.61 59.61
Days Payable 9.97 5.82 3.54 4.43 6.25
Cash Conversion Cycle 90.03 70.56 41.85 68.18 53.41
Working Capital Days 99.46 94.39 36.29 71.25 50.71
ROCE % 30.97% 29.11% 21.99% 16.05%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2025
73.58%
4.96%
7.56%
13.90%
No. of Shareholders 1,018

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents