Shiv Aum Steels Ltd

Shiv Aum Steels Ltd

₹ 360 1.19%
12 Jun - close price
About

Shiv Aum Steels Ltd is primarily engaged in trading of Iron & Steels.[1]

Key Points

Product Offerings
The company's products include various mild steel products such as beams, angles, channels and thermo-mechanically treated bars[1].

  • Market Cap 490 Cr.
  • Current Price 360
  • High / Low 375 / 275
  • Stock P/E 65.8
  • Book Value 88.9
  • Dividend Yield 0.00 %
  • ROCE 8.20 %
  • ROE 6.29 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 4.05 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.27% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
202.31 170.03 149.10 151.16 108.68 159.53 153.00
195.23 163.69 147.71 146.40 106.03 157.29 146.79
Operating Profit 7.08 6.34 1.39 4.76 2.65 2.24 6.21
OPM % 3.50% 3.73% 0.93% 3.15% 2.44% 1.40% 4.06%
0.41 0.37 0.31 0.55 0.90 0.63 1.37
Interest 2.44 2.41 1.48 2.69 2.38 1.98 2.06
Depreciation 0.33 0.26 0.13 0.17 0.11 0.10 0.20
Profit before tax 4.72 4.04 0.09 2.45 1.06 0.79 5.32
Tax % 32.42% 25.25% 22.22% 29.80% 24.53% 15.19% 17.48%
3.19 3.02 0.07 1.72 0.79 0.67 4.38
EPS in Rs 3.19 2.22 0.05 1.26 0.58 0.49 3.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
343 287 242 273 372 339 267 407 496 548 548 534
339 284 240 264 361 327 260 386 472 528 534 519
Operating Profit 3 3 2 8 11 12 7 21 24 19 15 15
OPM % 1% 1% 1% 3% 3% 4% 3% 5% 5% 3% 3% 3%
6 5 7 5 6 1 1 1 1 2 6 3
Interest 6 5 4 5 7 6 4 4 5 7 8 8
Depreciation 0 0 1 1 1 1 0 1 1 1 1 1
Profit before tax 3 3 4 8 9 6 3 17 19 14 13 9
Tax % 34% 33% 27% 32% 35% 20% 28% 24% 26% 25% 24% 22%
2 2 3 5 6 5 2 12 14 10 10 7
EPS in Rs 3.60 3.62 2.93 5.46 5.72 3.73 1.60 9.18 10.53 7.48 7.11 5.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 3%
TTM: -3%
Compounded Profit Growth
10 Years: 15%
5 Years: 28%
3 Years: -20%
TTM: -23%
Stock Price CAGR
10 Years: %
5 Years: 47%
3 Years: 6%
1 Year: 28%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 10 10 10 14 14 14 14 14 14 14
Reserves 26 28 25 31 37 53 55 68 82 92 102 107
39 48 40 63 77 53 50 46 59 69 93 94
5 6 5 5 7 4 2 7 8 8 6 6
Total Liabilities 76 86 80 109 131 124 121 134 163 183 215 221
1 6 6 5 7 6 6 6 6 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 10 12 2 2 0 0 0 4 6 9 12 15
65 68 73 102 124 117 115 124 152 169 200 202
Total Assets 76 86 80 109 131 124 121 134 163 183 215 221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23 -1 -0 -17 -23 6 4 4 6 -3 -5 14
-0 -2 12 -1 4 -0 1 -4 -1 -2 3 -2
-26 3 -12 19 14 -6 -4 -4 -5 7 8 -9
Net Cash Flow -4 0 -0 -0 -5 0 1 -4 0 1 6 2
Free Cash Flow 23 -3 1 -17 -23 6 4 3 6 -4 -5 13
CFO/OP 756% -11% 41% -181% -186% 65% 75% 40% 46% 1% -13% 106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 49 60 77 65 61 58 31 26 33 35 41
Inventory Days 20 35 46 55 47 51 84 72 73 64 80 71
Days Payable 3 3 1 2 1 1 0 1 0 1 1 1
Cash Conversion Cycle 64 81 105 130 111 110 142 102 98 96 115 111
Working Capital Days 63 44 56 127 59 70 92 72 68 66 71 80
ROCE % 11% 10% 8% 14% 14% 10% 6% 17% 17% 12% 11% 8%

Insights

In beta
Mar 2017 Mar 2018 Sep 2019 Mar 2021 Mar 2022 Nov 2023
Sales Volume
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Total Stock Maintained
Metric Tonnes
Warehouse Storage Capacity (Flat Steel)
Metric Tonnes
Warehouse Storage Capacity (Long Steel)
Metric Tonnes
Customer Base
Number
Total Godown Area (Taloja)
Square Meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026
73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53%
26.47% 26.48% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47%
No. of Shareholders 65555653506363491,0511,055966936

Documents