Shiv Aum Steels Ltd
- Market Cap ₹ 604 Cr.
- Current Price ₹ 444
- High / Low ₹ 474 / 275
- Stock P/E 63.5
- Book Value ₹ 88.9
- Dividend Yield 0.00 %
- ROCE 8.20 %
- ROE 6.29 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.00 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 343 | 287 | 242 | 273 | 372 | 339 | 267 | 407 | 496 | 548 | 548 | 534 | 560 | |
| 339 | 284 | 240 | 264 | 361 | 327 | 260 | 386 | 472 | 528 | 534 | 519 | 542 | |
| Operating Profit | 3 | 3 | 2 | 8 | 11 | 12 | 7 | 21 | 24 | 19 | 15 | 15 | 18 |
| OPM % | 0.9% | 1.0% | 0.9% | 3.0% | 2.9% | 3.5% | 2.6% | 5% | 4.8% | 3.5% | 2.7% | 2.8% | 3.1% |
| 6 | 5 | 7 | 5 | 6 | 1 | 1 | 1 | 1 | 2 | 6 | 3 | 3 | |
| Interest | 6 | 5 | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 7 | 8 | 8 | 8 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | 3 | 3 | 4 | 8 | 9 | 6 | 3 | 17 | 19 | 14 | 13 | 9 | 12 |
| Tax % | 34% | 33% | 27% | 32% | 35% | 20% | 28% | 24% | 26% | 25% | 24% | 22% | |
| 2 | 2 | 3 | 5 | 6 | 5 | 2 | 12 | 14 | 10 | 10 | 7 | 10 | |
| EPS in Rs | 3.60 | 3.62 | 2.93 | 5.46 | 5.72 | 3.73 | 1.60 | 9.18 | 10.53 | 7.48 | 7.11 | 5.47 | 7.00 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 15% |
| 3 Years: | 3% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 28% |
| 3 Years: | -20% |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 11% |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 26 | 28 | 25 | 31 | 37 | 53 | 55 | 68 | 82 | 92 | 102 | 107 |
| 39 | 48 | 40 | 63 | 77 | 53 | 50 | 46 | 59 | 69 | 93 | 94 | |
| 5 | 6 | 5 | 5 | 7 | 4 | 2 | 7 | 8 | 8 | 6 | 6 | |
| Total Liabilities | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 | 221 |
| 1 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 12 | 2 | 2 | 0 | 0 | 0 | 4 | 6 | 9 | 12 | 15 |
| 65 | 68 | 73 | 102 | 124 | 117 | 115 | 124 | 152 | 169 | 200 | 202 | |
| Total Assets | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 | 221 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | -1 | -0 | -17 | -23 | 6 | 4 | 4 | 6 | -3 | -5 | 14 | |
| -0 | -2 | 12 | -1 | 4 | -0 | 1 | -4 | -1 | -2 | 3 | -2 | |
| -26 | 3 | -12 | 19 | 14 | -6 | -4 | -4 | -5 | 7 | 8 | -9 | |
| Net Cash Flow | -4 | 0 | -0 | -0 | -5 | 0 | 1 | -4 | 0 | 1 | 6 | 2 |
| Free Cash Flow | 23 | -3 | 1 | -17 | -23 | 6 | 4 | 3 | 6 | -4 | -5 | 13 |
| CFO/OP | 756% | -11% | 41% | -181% | -186% | 65% | 75% | 40% | 46% | 1% | -13% | 106% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 49 | 60 | 77 | 65 | 61 | 58 | 31 | 26 | 33 | 35 | 41 |
| Inventory Days | 20 | 35 | 46 | 55 | 47 | 51 | 84 | 72 | 73 | 64 | 80 | 71 |
| Days Payable | 3 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Cash Conversion Cycle | 64 | 81 | 105 | 130 | 111 | 110 | 142 | 102 | 98 | 96 | 115 | 111 |
| Working Capital Days | 63 | 44 | 56 | 127 | 59 | 70 | 92 | 72 | 68 | 66 | 71 | 80 |
| ROCE % | 11% | 10% | 8% | 14% | 14% | 10% | 6% | 17% | 17% | 12% | 11% | 8% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Authorized Supplier/MOU Partners count |
|
||||||||
| Sales Volume tonnes |
|||||||||
| Average Inventory MT (Metric Tonnes) |
|||||||||
| Top 10 Customer Concentration % of revenue |
|||||||||
| Top 5 Supplier Concentration % of purchases |
|||||||||
| Storage Capacity tonnes |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- Shiv Aum Steels published 7th AGM notice, book closure, e-voting dates, and Rs12.50 dividend recommendation.
-
Copy of Newspaper Publication
- Newspaper advertisement published for unaudited Q1 FY2026 results ended June 30, 2026.
-
Record Date
- Book closure from September 2-8, 2026 for 7th AGM post IPO.
-
Shareholders meeting
- 7th AGM on Sep 9, 2026; approvals include auditors, directors, and BSE direct listing proposal.
-
Change in Auditors
- Agrawal Jain & Gupta reappointed statutory auditor for FY2026-27 and FY2027-28.
Business Overview & Product Offerings:[1]
The company buys steel in bulk and resells customer-specific quantities, sizes and dimensions. It is only a distributor and not a manufacturer.