Shiv Aum Steels Ltd
- Market Cap ₹ 422 Cr.
- Current Price ₹ 310
- High / Low ₹ 310 / 238
- Stock P/E 43.6
- Book Value ₹ 85.0
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 8.73 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.65 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.1% over past five years.
- Company has a low return on equity of 11.4% over last 3 years.
- Earnings include an other income of Rs.6.46 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 362 | 343 | 287 | 242 | 273 | 372 | 339 | 267 | 407 | 496 | 548 | 548 | |
| 357 | 339 | 284 | 240 | 264 | 361 | 327 | 260 | 386 | 472 | 528 | 534 | |
| Operating Profit | 6 | 3 | 3 | 2 | 8 | 11 | 12 | 7 | 21 | 24 | 19 | 15 |
| OPM % | 2% | 1% | 1% | 1% | 3% | 3% | 4% | 3% | 5% | 5% | 3% | 3% |
| 4 | 6 | 5 | 7 | 5 | 6 | 1 | 1 | 1 | 1 | 2 | 6 | |
| Interest | 7 | 6 | 5 | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 7 | 8 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 3 | 3 | 4 | 8 | 9 | 6 | 3 | 17 | 19 | 14 | 13 |
| Tax % | 31% | 34% | 33% | 27% | 32% | 35% | 20% | 28% | 24% | 26% | 25% | 24% |
| 2 | 2 | 2 | 3 | 5 | 6 | 5 | 2 | 12 | 14 | 10 | 10 | |
| EPS in Rs | 4.10 | 3.60 | 3.62 | 2.93 | 5.46 | 5.72 | 3.73 | 1.60 | 9.18 | 10.53 | 7.48 | 7.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 14% |
| 3 Years: | -8% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 24% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 10 | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 24 | 26 | 28 | 25 | 31 | 37 | 53 | 55 | 68 | 82 | 92 | 102 |
| 60 | 39 | 48 | 40 | 63 | 77 | 53 | 50 | 46 | 59 | 69 | 93 | |
| 11 | 5 | 6 | 5 | 5 | 7 | 4 | 2 | 7 | 8 | 8 | 6 | |
| Total Liabilities | 100 | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 |
| 1 | 1 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 12 | 2 | 2 | 0 | 0 | 0 | 4 | 6 | 8 | 12 |
| 89 | 65 | 68 | 73 | 102 | 124 | 117 | 115 | 124 | 152 | 169 | 200 | |
| Total Assets | 100 | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 23 | -1 | -0 | -17 | -23 | 6 | 4 | 4 | 6 | 10 | 6 | |
| 1 | -0 | -2 | 12 | -1 | 4 | -0 | 1 | -4 | -1 | -2 | 3 | |
| -11 | -26 | 3 | -12 | 19 | 14 | -6 | -4 | -4 | -5 | -7 | -3 | |
| Net Cash Flow | 4 | -4 | 0 | -0 | -0 | -5 | 0 | 1 | -4 | 0 | 1 | 6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 47 | 49 | 60 | 77 | 65 | 61 | 58 | 31 | 26 | 33 | 35 |
| Inventory Days | 29 | 20 | 35 | 46 | 55 | 47 | 51 | 84 | 72 | 73 | 64 | 80 |
| Days Payable | 10 | 3 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
| Cash Conversion Cycle | 76 | 64 | 81 | 105 | 130 | 111 | 110 | 142 | 102 | 98 | 96 | 115 |
| Working Capital Days | 74 | 63 | 44 | 56 | 127 | 59 | 70 | 92 | 72 | 68 | 66 | 77 |
| ROCE % | 11% | 11% | 10% | 8% | 14% | 14% | 10% | 6% | 17% | 17% | 12% | 11% |
Documents
Announcements
-
Outcome of Board Meeting
18 August 2025 - Approved draft IM for migration from NSE Emerge to NSE Main Board (Aug 18, 2025).
-
Updates
14 August 2025 - Annual Secretarial Compliance Report for FY 2024-25 confirming full regulatory compliance.
-
Appointment
1 August 2025 - Appointment of Harshit Jain as Company Secretary and Compliance Officer effective August 1, 2025.
-
Outcome of Board Meeting
1 August 2025 - Appointed Mr. Harshit Jain as Company Secretary and Compliance Officer effective August 1, 2025.
-
Updates
15 July 2025 - Shiv Aum Steels not required to file quarterly corporate governance report for Q1 FY2025-26.
Product Offerings
The company's products include various mild steel products such as beams, angles, channels and thermo-mechanically treated bars[1].