Shiv Aum Steels Ltd
- Market Cap ₹ 439 Cr.
- Current Price ₹ 323
- High / Low ₹ 361 / 238
- Stock P/E 92.3
- Book Value ₹ 86.9
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 8.73 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.72 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.1% over past five years.
- Company has a low return on equity of 11.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 362 | 343 | 287 | 242 | 273 | 372 | 339 | 267 | 407 | 496 | 548 | 548 | 521 | |
| 357 | 339 | 284 | 240 | 264 | 361 | 327 | 260 | 386 | 472 | 528 | 534 | 508 | |
| Operating Profit | 6 | 3 | 3 | 2 | 8 | 11 | 12 | 7 | 21 | 24 | 19 | 15 | 12 |
| OPM % | 2% | 1% | 1% | 1% | 3% | 3% | 4% | 3% | 5% | 5% | 3% | 3% | 2% |
| 4 | 6 | 5 | 7 | 5 | 6 | 1 | 1 | 1 | 1 | 2 | 6 | 3 | |
| Interest | 7 | 6 | 5 | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 7 | 8 | 8 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 3 | 3 | 4 | 8 | 9 | 6 | 3 | 17 | 19 | 14 | 13 | 7 |
| Tax % | 31% | 34% | 33% | 27% | 32% | 35% | 20% | 28% | 24% | 26% | 25% | 24% | |
| 2 | 2 | 2 | 3 | 5 | 6 | 5 | 2 | 12 | 14 | 10 | 10 | 5 | |
| EPS in Rs | 4.10 | 3.60 | 3.62 | 2.93 | 5.46 | 5.72 | 3.73 | 1.60 | 9.18 | 10.53 | 7.48 | 7.11 | 3.50 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 14% |
| 3 Years: | -8% |
| TTM: | -55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 19% |
| 1 Year: | 29% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 10 | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 24 | 26 | 28 | 25 | 31 | 37 | 53 | 55 | 68 | 82 | 92 | 102 | 105 |
| 60 | 39 | 48 | 40 | 63 | 77 | 53 | 50 | 46 | 59 | 69 | 93 | 75 | |
| 11 | 5 | 6 | 5 | 5 | 7 | 4 | 2 | 7 | 8 | 8 | 6 | 8 | |
| Total Liabilities | 100 | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 | 201 |
| 1 | 1 | 6 | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 12 | 2 | 2 | 0 | 0 | 0 | 4 | 6 | 8 | 12 | 14 |
| 89 | 65 | 68 | 73 | 102 | 124 | 117 | 115 | 124 | 152 | 169 | 200 | 183 | |
| Total Assets | 100 | 76 | 86 | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 215 | 201 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 23 | -1 | -0 | -17 | -23 | 6 | 4 | 4 | 6 | 10 | 6 | |
| 1 | -0 | -2 | 12 | -1 | 4 | -0 | 1 | -4 | -1 | -2 | 3 | |
| -11 | -26 | 3 | -12 | 19 | 14 | -6 | -4 | -4 | -5 | -7 | -3 | |
| Net Cash Flow | 4 | -4 | 0 | -0 | -0 | -5 | 0 | 1 | -4 | 0 | 1 | 6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 47 | 49 | 60 | 77 | 65 | 61 | 58 | 31 | 26 | 33 | 35 |
| Inventory Days | 29 | 20 | 35 | 46 | 55 | 47 | 51 | 84 | 72 | 73 | 64 | 80 |
| Days Payable | 10 | 3 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 1 |
| Cash Conversion Cycle | 76 | 64 | 81 | 105 | 130 | 111 | 110 | 142 | 102 | 98 | 96 | 115 |
| Working Capital Days | 74 | 63 | 44 | 56 | 127 | 59 | 70 | 92 | 72 | 68 | 66 | 77 |
| ROCE % | 11% | 11% | 10% | 8% | 14% | 14% | 10% | 6% | 17% | 17% | 12% | 11% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2026 - Certificate under Reg 74(5) confirming no physical share certificates for dematerialisation, quarter ended 31-Dec-2025.
-
Trading Window
26 December 2025 - Trading window closed from Jan 1, 2026 until 48 hours after unaudited Q3 (Dec 31, 2025) results announcement.
-
General Updates
13 November 2025 - Shiv Aum Steels' 13,600,400 equity shares migrate from SME Emerge to NSE Main Board effective November 14, 2025.
Product Offerings
The company's products include various mild steel products such as beams, angles, channels and thermo-mechanically treated bars[1].