Shervani Industrial Syndicate Ltd

AI
Shervani Indl Sy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Shervani Industrial Syndicate Ltd

₹ 312 -6.87%
15 Oct - close price
shervaniind.com BSE: 526117 NSE: SHERVANI
About

Incorporated in 1948, Shervani Industrial Syndicate Ltd is in the business of Real Estate and Biscuit manufacturing on job work basis[1]

Key Points

Business Overview:[1]
Established in 1948, Shervani Industrial Syndicate Ltd (SISL) is a Prayagraj-based
real-estate developer. It previously manufactured GEEP torches, dry-cell batteries and miniature bulbs until 1999. The group now develops residential and commercial projects, is constructing a hospital and eco-resort,
provides a small IT-services activity and manufactures biscuits on job work through wholly owned Farco Foods.

Website BSE NSE
  • Market Cap ₹ 80.3 Cr.
  • Current Price ₹ 312
  • High / Low ₹ 453 / 265
  • Stock P/E 309
  • Book Value ₹ 516
  • Dividend Yield 0.80 %
  • ROCE 1.40 %
  • ROE -0.54 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.60 times its book value

Cons

  • The company has delivered a poor sales growth of -7.69% over past five years.
  • Company has a low return on equity of 5.50% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.8.46 Cr.
  • Working capital days have increased from 768 days to 1,371 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
73.47 30.48 13.07 25.68 10.54 19.73 11.71 6.42 8.85 3.35 6.61 1.49 4.60
53.31 23.41 10.87 25.60 10.48 18.19 10.99 7.07 8.82 4.41 6.03 3.94 4.82
Operating Profit 20.16 7.07 2.20 0.08 0.06 1.54 0.72 -0.65 0.03 -1.06 0.58 -2.45 -0.22
OPM % 27.44% 23.20% 16.83% 0.31% 0.57% 7.81% 6.15% -10.12% 0.34% -31.64% 8.77% -164.43% -4.78%
1.36 0.36 3.09 0.55 0.59 0.51 0.41 3.55 0.84 1.12 0.99 4.00 2.35
Interest 0.01 0.02 0.03 0.09 0.08 0.10 0.09 0.09 0.08 0.07 0.09 0.08 0.09
Depreciation 0.24 0.22 0.24 0.28 0.41 0.37 0.37 0.36 0.37 0.31 0.33 0.29 0.33
Profit before tax 21.27 7.19 5.02 0.26 0.16 1.58 0.67 2.45 0.42 -0.32 1.15 1.18 1.71
Tax % 0.00% 0.00% 0.00% 1,111.54% 0.00% 26.58% 22.39% 17.96% 19.05% -15.62% 97.39% 170.34% 22.22%
21.27 7.19 5.02 -2.63 0.16 1.16 0.52 2.01 0.34 -0.27 0.03 -0.83 1.33
EPS in Rs 78.75 26.62 18.59 -9.74 0.62 4.51 2.02 7.81 1.32 -1.05 0.12 -3.23 5.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3.77 31.72 46.08 91.16 78.52 92.33 31.86 8.84 26.69 142.70 48.38 21.35 16.05
5.61 29.54 35.18 57.92 35.41 67.34 27.40 11.71 23.05 112.80 46.42 23.03 19.20
Operating Profit -1.84 2.18 10.90 33.24 43.11 24.99 4.46 -2.87 3.64 29.90 1.96 -1.68 -3.15
OPM % -48.81% 6.87% 23.65% 36.46% 54.90% 27.07% 14.00% -32.47% 13.64% 20.95% 4.05% -7.87% -19.63%
1.23 0.64 5.49 1.73 0.24 1.23 1.26 1.07 21.91 4.97 -8.64 5.73 8.46
Interest 0.49 0.51 0.20 0.09 0.20 0.31 0.40 0.27 0.19 0.15 0.36 0.32 0.33
Depreciation 0.55 0.43 0.42 0.48 0.64 0.71 0.74 0.89 0.93 0.98 1.51 1.30 1.26
Profit before tax -1.65 1.88 15.77 34.40 42.51 25.20 4.58 -2.96 24.43 33.74 -8.55 2.43 3.72
Tax % 0.61% 6.91% -0.63% 26.77% 19.88% 20.91% -45.63% -6.42% 3.27% 8.57% 11.81% 130.04%
-1.66 1.75 15.87 25.19 34.06 19.93 6.66 -2.77 23.63 30.85 -9.56 -0.73 0.26
EPS in Rs -5.09 5.37 48.68 80.84 109.31 73.79 24.66 -10.26 87.49 114.22 -37.16 -2.84 1.01
Dividend Payout % 0.00% 0.00% 0.00% 105.28% 0.00% 3.39% 10.14% -19.49% 2.86% 16.66% -8.06% -88.01%
Compounded Sales Growth
10 Years: -4%
5 Years: -8%
3 Years: -7%
TTM: -66%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -94%
Stock Price CAGR
10 Years: 9%
5 Years: 4%
3 Years: -13%
1 Year: -26%
Return on Equity
10 Years: 10%
5 Years: 6%
3 Years: 6%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.26 3.26 3.26 3.12 3.12 2.70 2.70 2.70 2.70 2.57 2.57 2.57
Reserves 184.95 186.57 193.63 170.56 149.83 130.42 130.19 126.49 142.09 150.79 135.07 130.18
10.68 7.92 1.00 6.82 7.20 5.92 5.06 11.70 1.57 31.54 51.38 72.10
10.05 7.68 12.14 50.21 70.91 31.09 47.44 78.71 117.69 48.95 55.64 139.17
Total Liabilities 208.94 205.43 210.03 230.71 231.06 170.13 185.39 219.60 264.05 233.85 244.66 344.02
13.74 13.22 12.38 14.41 15.95 15.37 18.15 19.81 18.65 23.12 16.40 14.51
CWIP 0.00 0.00 0.00 0.00 0.80 1.43 0.00 0.00 0.00 1.84 9.15 20.80
Investments 8.98 8.44 13.31 15.31 14.84 6.11 5.58 9.38 28.30 35.77 18.86 19.34
186.22 183.77 184.34 200.99 199.47 147.22 161.66 190.41 217.10 173.12 200.25 289.37
Total Assets 208.94 205.43 210.03 230.71 231.06 170.13 185.39 219.60 264.05 233.85 244.66 344.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.04 2.21 15.77 26.16 25.41 -12.79 5.09 1.17 6.78 -8.53 14.36 44.66
2.75 1.17 -4.89 -26.19 7.33 25.73 -1.68 -5.30 -0.10 -10.31 -25.50 -28.69
4.05 -3.27 -7.11 0.89 -31.05 -22.29 -1.94 5.71 -10.89 22.12 9.58 15.91
Net Cash Flow 4.76 0.11 3.77 0.86 1.68 -9.35 1.47 1.58 -4.20 3.28 -1.56 31.88
Free Cash Flow -2.32 2.04 15.55 23.57 22.34 -13.65 3.36 -1.37 6.56 -15.18 6.44 31.75
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 108% 94% 147% 111% 70% -33% 92% -86% 219% -0% 793% -2,544%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20.33 135.67 189.00 1.68 13.39 2.53 21.65 82.99 40.62 4.76 9.20 8.72
Inventory Days 4,260.58 2,671.68 1,820.56 2,221.47 1,014.98
Days Payable 5.06 8.58 6.79 19.73 24.69
Cash Conversion Cycle 20.33 4,391.19 2,852.10 1,815.45 13.39 2,204.27 21.65 82.99 40.62 995.05 9.20 8.72
Working Capital Days 14,320.20 1,729.38 1,161.77 386.14 380.94 386.66 1,082.86 3,440.66 1,125.63 229.10 705.25 1,370.76
ROCE % -0.90% 1.65% 6.13% 18.24% 26.36% 17.05% 3.86% -1.94% 17.11% 19.12% 1.58% 1.40%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Biscuit Production Volume (Farco Foods Subsidiary)
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Customer Advances (Real Estate Order Book Proxy)
Rs. Lakhs
Number of Permanent Employees on Rolls
count ・Standalone data
Victory Tower Units Sold (Cumulative)
units ・Standalone data
Victory Tower Booking Amounts Received
Rs. Crore ・Standalone data
Victory Tower Construction Cost Incurred
Rs. Crore ・Standalone data
Victory Tower Tied-up Sales Value
Rs. Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
60.07% 62.11% 60.22% 62.07% 62.07% 62.07% 62.08% 62.08% 62.07% 62.07% 62.07% 62.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
39.93% 37.90% 39.78% 37.92% 37.92% 37.93% 37.92% 37.93% 37.92% 37.92% 37.92% 37.91%
No. of Shareholders 2,3162,3602,9162,5402,4562,4572,3552,2552,2292,1742,1282,130

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings