Sharda Cropchem Ltd

Sharda Cropchem Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sharda Cropchem Ltd

₹ 648 -0.71%
23 May - close price
shardacropchem.com BSE: 538666 NSE: SHARDACROP
About

Sharda Cropchem is principally engaged in export of agrochemicals (technical grade and formulations) and non-agro products such as conveyor belts, rubber belts/sheets, dyes and dye intermediates to various countries across the world.

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 5,847 Cr.
  • Current Price ₹ 648
  • High / Low ₹ 887 / 345
  • Stock P/E 21.4
  • Book Value ₹ 258
  • Dividend Yield 0.46 %
  • ROCE 15.4 %
  • ROE 12.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 22.0%

Cons

  • Company has a low return on equity of 11.8% over last 3 years.
  • Earnings include an other income of Rs.175 Cr.
  • Company has high debtors of 179 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Part of BSE SmallCap BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,232 580 587 853 1,292 487 431 498 1,187 657 590 800 1,614
989 578 548 682 1,015 567 442 464 954 585 528 726 1,379
Operating Profit 243 2 39 172 277 -80 -10 34 234 73 61 74 235
OPM % 20% 0% 7% 20% 21% -17% -2% 7% 20% 11% 10% 9% 15%
2 20 33 63 58 81 54 81 55 16 13 81 65
Interest 1 1 0 1 2 1 4 0 -0 0 0 0 0
Depreciation 72 55 60 65 68 70 74 69 54 65 69 69 72
Profit before tax 173 -34 11 169 265 -70 -34 45 234 23 5 86 229
Tax % 24% -24% 23% 23% 20% -22% -19% 19% 22% 24% 17% 20% 20%
132 -26 9 131 211 -55 -28 37 183 18 4 69 183
EPS in Rs 14.59 -2.83 0.94 14.51 23.37 -6.08 -3.07 4.08 20.24 1.97 0.45 7.63 20.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
541 769 934 1,129 1,470 1,604 1,616 2,033 2,946 3,313 2,603 3,661
408 614 700 851 1,129 1,326 1,386 1,644 2,344 2,809 2,411 3,217
Operating Profit 132 156 235 279 341 278 230 389 603 504 192 444
OPM % 24% 20% 25% 25% 23% 17% 14% 19% 20% 15% 7% 12%
35 24 63 56 33 56 130 81 48 173 271 175
Interest 5 7 7 8 14 19 15 14 13 18 21 1
Depreciation 29 23 35 56 70 99 137 170 245 248 267 275
Profit before tax 133 150 256 270 290 217 209 285 392 411 175 343
Tax % 33% 35% 33% 30% 33% 34% 8% 26% 28% 21% 22% 20%
89 98 172 189 193 144 192 210 283 325 137 274
EPS in Rs 9.83 10.88 19.08 20.92 21.44 15.96 21.27 23.25 31.36 35.99 15.16 30.34
Dividend Payout % 20% 23% 16% 19% 19% 25% 19% 22% 19% 17% 20% 30%
Compounded Sales Growth
10 Years: 17%
5 Years: 18%
3 Years: 8%
TTM: 41%
Compounded Profit Growth
10 Years: 12%
5 Years: 8%
3 Years: -1%
TTM: 100%
Stock Price CAGR
10 Years: 6%
5 Years: 36%
3 Years: -4%
1 Year: 55%
Return on Equity
10 Years: 15%
5 Years: 13%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 90 90 90 90 90 90 90 90 90 90 90 90
Reserves 426 497 647 800 975 1,083 1,221 1,412 1,641 1,912 2,022 2,241
-0 38 2 -0 170 -0 -0 81 47 -0 15 8
268 298 452 636 840 867 881 1,106 1,652 2,006 1,698 2,048
Total Liabilities 785 923 1,191 1,526 2,075 2,040 2,192 2,690 3,431 4,008 3,825 4,387
63 87 129 209 226 371 416 544 592 668 708 1,041
CWIP 133 149 210 232 360 220 161 131 212 204 283 -0
Investments 176 96 92 62 24 213 117 84 136 33 160 295
412 591 761 1,022 1,465 1,236 1,498 1,931 2,491 3,103 2,675 3,051
Total Assets 785 923 1,191 1,526 2,075 2,040 2,192 2,690 3,431 4,008 3,825 4,387

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
143 14 142 123 -15 513 53 202 277 140 163 475
-146 -25 -65 -75 -139 -314 24 -238 -183 -1 -179 -381
-10 16 -89 -20 132 -215 -60 44 -90 -98 -35 -62
Net Cash Flow -13 6 -12 28 -21 -16 18 9 4 41 -51 32

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 193 165 200 196 206 168 208 196 163 184 205 179
Inventory Days 72 85 82 133 187 110 116 127 151 166 167 125
Days Payable 191 144 215 223 223 200 211 203 194 203 163 170
Cash Conversion Cycle 74 105 68 106 170 79 113 121 120 147 210 134
Working Capital Days 76 100 93 100 139 74 116 113 92 105 149 129
ROCE % 27% 26% 39% 34% 29% 19% 17% 20% 24% 22% 9% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82% 74.82%
2.16% 2.37% 2.41% 2.14% 2.00% 2.01% 2.06% 2.14% 2.02% 2.52% 3.77% 4.69%
12.76% 12.93% 12.61% 12.93% 12.75% 12.29% 12.42% 12.41% 12.87% 12.77% 10.07% 10.28%
10.26% 9.88% 10.15% 10.09% 10.44% 10.87% 10.70% 10.63% 10.29% 9.91% 11.33% 10.21%
No. of Shareholders 61,04958,19261,10654,22252,12656,48356,85861,07554,43648,35358,71751,187

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls