Shanthala FMCG Products Ltd
Incorporated in 2014, Shanthala FMCG Products Ltd is in business of FMCG product distribution[1]
- Market Cap ₹ 27.6 Cr.
- Current Price ₹ 41.2
- High / Low ₹ 64.0 / 20.4
- Stock P/E 28.5
- Book Value ₹ 33.9
- Dividend Yield 0.00 %
- ROCE 5.98 %
- ROE 4.36 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 3.62% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.09% over last 3 years.
- Earnings include an other income of Rs.1.03 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 39.30 | 32.26 | 40.52 | 41.33 | 52.75 | |
| 38.91 | 32.07 | 40.09 | 41.23 | 52.41 | |
| Operating Profit | 0.39 | 0.19 | 0.43 | 0.10 | 0.34 |
| OPM % | 0.99% | 0.59% | 1.06% | 0.24% | 0.64% |
| 0.26 | 0.29 | 0.26 | 0.54 | 1.03 | |
| Interest | 0.44 | 0.40 | 0.41 | 0.23 | 0.03 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit before tax | 0.20 | 0.06 | 0.26 | 0.38 | 1.31 |
| Tax % | 30.00% | 33.33% | 30.77% | 21.05% | 25.95% |
| 0.14 | 0.05 | 0.18 | 0.29 | 0.97 | |
| EPS in Rs | 28.00 | 10.00 | 3.60 | 0.43 | 1.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 169% |
| TTM: | 234% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 6.70 | 6.70 |
| Reserves | 0.71 | 0.75 | 0.93 | 15.06 | 16.03 |
| 4.06 | 4.67 | 4.47 | 0.18 | 0.11 | |
| 0.43 | 0.24 | 0.67 | 1.01 | 2.07 | |
| Total Liabilities | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
| 2.37 | 2.37 | 2.36 | 2.38 | 2.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.43 | 0.00 | 0.00 | 0.01 |
| 3.33 | 3.36 | 4.21 | 20.57 | 22.55 | |
| Total Assets | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.14 | 0.27 | 1.32 | -15.45 | -0.28 | |
| 0.25 | -0.32 | 0.02 | 0.28 | 0.83 | |
| -0.46 | 0.21 | -0.60 | 15.51 | -0.09 | |
| Net Cash Flow | -0.06 | 0.16 | 0.73 | 0.34 | 0.46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 15.88 | 8.60 | 9.01 | 28.53 | 30.24 |
| Inventory Days | 16.00 | ||||
| Days Payable | 10.16 | ||||
| Cash Conversion Cycle | 15.88 | 8.60 | 9.01 | 28.53 | 36.08 |
| Working Capital Days | 9.01 | -3.51 | -11.17 | 49.63 | 37.78 |
| ROCE % | 8.22% | 11.34% | 4.38% | 5.98% |
Documents
Announcements
-
Updates
3 September 2025 - AGM Sept 26, 2025; book closure Sept 19–26; e-voting Sept 23–25; cutoff Sept 18.
-
Shareholders meeting
3 September 2025 - AGM Sept 26, 2025; re-designation of Shobitha Malya as MD (from Sept 26, 2025), ₹20 lakh p.a.; register closed Sept19-26.
-
Outcome of Board Meeting
23 August 2025 - Board approved FY2024-25 report, AGM notice, book-closure dates; proposed MD designation, AOA alteration (23 Aug 2025).
-
Updates
21 August 2025 - Company informs NSE it's unaware of undisclosed price-sensitive information; compliant with Regulation 30 (Aug 21, 2025).
-
Price movement
20 August 2025 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
Business Overview:[1][2]
SFPL is an FMCG product distributor for major FMCG companies in India. It distributes branded packaged foods, personal care products, education and stationery items, matches, agarbatti, and tobacco products. SFPL is also a distributor for ITC and Sunpure, offering branded beauty and wellbeing, nutritional, personal, and home care products. Currently, the company sells 450+ products through 750+ retailers.