Shanthala FMCG Products Ltd
Incorporated in 2014, Shanthala FMCG Products Ltd is in business of FMCG product distribution[1]
- Market Cap ₹ 19.1 Cr.
- Current Price ₹ 28.5
- High / Low ₹ 79.9 / 20.4
- Stock P/E 19.7
- Book Value ₹ 33.9
- Dividend Yield 0.00 %
- ROCE 5.98 %
- ROE 4.36 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.84 times its book value
- Promoter holding has increased by 3.62% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.09% over last 3 years.
- Earnings include an other income of Rs.1.03 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 39.30 | 32.26 | 40.52 | 41.33 | 52.75 | |
| 38.91 | 32.07 | 40.09 | 41.23 | 52.41 | |
| Operating Profit | 0.39 | 0.19 | 0.43 | 0.10 | 0.34 |
| OPM % | 0.99% | 0.59% | 1.06% | 0.24% | 0.64% |
| 0.26 | 0.29 | 0.26 | 0.54 | 1.03 | |
| Interest | 0.44 | 0.40 | 0.41 | 0.23 | 0.03 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit before tax | 0.20 | 0.06 | 0.26 | 0.38 | 1.31 |
| Tax % | 30.00% | 33.33% | 30.77% | 21.05% | 25.95% |
| 0.14 | 0.05 | 0.18 | 0.29 | 0.97 | |
| EPS in Rs | 28.00 | 10.00 | 3.60 | 0.43 | 1.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 169% |
| TTM: | 234% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 6.70 | 6.70 |
| Reserves | 0.71 | 0.75 | 0.93 | 15.06 | 16.03 |
| 4.06 | 4.67 | 4.47 | 0.18 | 0.11 | |
| 0.43 | 0.24 | 0.67 | 1.01 | 2.07 | |
| Total Liabilities | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
| 2.37 | 2.37 | 2.36 | 2.38 | 2.35 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.43 | 0.00 | 0.00 | 0.01 |
| 3.33 | 3.36 | 4.21 | 20.57 | 22.55 | |
| Total Assets | 5.70 | 6.16 | 6.57 | 22.95 | 24.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.14 | 0.27 | 1.32 | -15.45 | -0.28 | |
| 0.25 | -0.32 | 0.02 | 0.28 | 0.83 | |
| -0.46 | 0.21 | -0.60 | 15.51 | -0.09 | |
| Net Cash Flow | -0.06 | 0.16 | 0.73 | 0.34 | 0.46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 15.88 | 8.60 | 9.01 | 28.53 | 30.24 |
| Inventory Days | 16.00 | ||||
| Days Payable | 10.16 | ||||
| Cash Conversion Cycle | 15.88 | 8.60 | 9.01 | 28.53 | 36.08 |
| Working Capital Days | 22.29 | 26.14 | 13.87 | 49.63 | 37.78 |
| ROCE % | 8.22% | 11.34% | 4.38% | 5.98% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
1 July 2025 - Shanthala FMCG Products Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
-
Disclosure under SEBI Takeover Regulations
28 June 2025 - B Manjunath Mallya has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Clarification - Financial Results
23 June 2025 - Exchange has sought clarification from Shanthala FMCG Products Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Updates
5 June 2025 - Chairman hospitalized; CFO and Director to manage operations temporarily.
-
Related Party Transactions
22 May 2025 - Shanthala FMCG Products Limited has informed about Non applicability of related Party Transactions
Business Overview:[1][2]
SFPL is an FMCG product distributor for major FMCG companies in India. It distributes branded packaged foods, personal care products, education and stationery items, matches, agarbatti, and tobacco products. SFPL is also a distributor for ITC and Sunpure, offering branded beauty and wellbeing, nutritional, personal, and home care products. Currently, the company sells 450+ products through 750+ retailers.