Shankara Building Products Ltd

Shankara Building Products is one of the India's leading organized retailer of home improvement and building products in India.

Add Quick Ratio

Pros:

Cons:

The company has delivered a poor growth of 7.61% over past five years.

Peer Comparison

Loading peers table ...

Detailed Comparison with:

	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018
	570.82	566.88	602.12	540.75	600.39	591.62	571.62	624.62	760.81	785.22	643.89
	529.39	533.80	564.76	504.58	555.46	552.47	530.50	583.78	706.73	736.41	612.75
Operating Profit	41.43	33.08	37.36	36.17	44.93	39.15	41.12	40.84	54.08	48.81	31.14
OPM %	7.26%	5.84%	6.20%	6.69%	7.48%	6.62%	7.19%	6.54%	7.11%	6.22%	4.84%
Other Income	0.13	0.28	0.07	0.12	0.22	0.09	0.18	0.23	0.14	0.21	1.58
Interest	11.61	11.85	12.89	13.11	12.76	9.81	11.80	11.00	13.74	13.87	15.23
Depreciation	2.65	2.55	3.12	2.83	2.91	2.86	3.11	3.30	4.31	4.50	4.63
Profit before tax	27.30	18.96	21.42	20.35	29.48	26.57	26.39	26.77	36.17	30.65	12.86
Tax %	37.11%	31.59%	36.83%	32.73%	36.94%	35.15%	34.37%	34.07%	40.28%	36.51%	29.08%
Net Profit	17.17	12.97	13.53	13.69	18.59	17.22	17.32	17.65	21.61	19.46	9.12

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	TTM
	1,412	1,766	1,927	1,979	2,036	2,310	2,549	2,815
	1,342	1,679	1,838	1,889	1,916	2,159	2,373	2,640
Operating Profit	70	87	89	90	120	152	175	175
OPM %	5%	5%	5%	5%	6%	7%	7%	6%
Other Income	0	0	1	1	1	1	1	2
Interest	23	35	42	47	46	51	46	54
Depreciation	3	5	6	9	10	11	14	17
Profit before tax	45	48	42	35	65	90	116	106
Tax %	31%	33%	32%	35%	37%	35%	36%
Net Profit	30	32	29	23	41	59	74	68
EPS in Rs							32.29
Dividend Payout %	7%	7%	8%	10%	8%	11%	10%

* Sales is net of excise duty and discounts

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Sep 2018
	20	21	22	22	22	23	23	23
Reserves	141	179	211	231	269	367	433	452
Borrowings	222	275	284	293	223	223	248	338
	96	134	160	180	286	331	513	341
Total Liabilities	480	610	677	726	799	945	1,216	1,153
	109	138	175	205	233	259	297	286
CWIP	0	0	0	0	0	0	0	8
Investments	0	0	0	0	0	0	0	0
	371	472	502	522	566	686	919	859
Total Assets	480	610	677	726	799	945	1,216	1,153

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
	-44	9	64	80	159	106	41
	-51	-33	-38	-40	-38	-37	-75
	94	23	-26	-40	-122	-69	34
Net Cash Flow	-1	-1	1	-0	0	0	-1

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
ROCE %		19%	17%	15%	21%	25%	25%
Debtor Days	56	54	47	48	50	49	61
Inventory Turnover		11	9	9	8	9	7