Shankara Building Products Ltd

Shankara Build. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shankara Building Products Ltd

₹ 795 -0.88%
22 May 9:41 a.m.
shankarabuildpro.com BSE: 540425 NSE: SHANKARA
About

Shankara Building Products Ltd is one of the India's leading organized retailers of home improvement and building products in India. It caters to a large customer base spread across various end-user segments in urban and semi-urban markets through a retail led multi-channel approach.[1]

Key Points

Retail Segment
Company runs 90+ retail stores operating under the brand "Shankara Buildpro". The stores are spread across South, West and East India. Its retail footprint spans across ~4.5 lakh sq. ft with an average store size of ~4,700 sq. ft.[1]

Website BSE NSE
  • Market Cap ₹ 1,927 Cr.
  • Current Price ₹ 795
  • High / Low ₹ 828 / 444
  • Stock P/E 24.9
  • Book Value ₹ 358
  • Dividend Yield 0.38 %
  • ROCE 16.8 %
  • ROE 9.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 10.2% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
782 833 907 1,080 1,210 1,132 1,142 1,177 1,377 1,291 1,329 1,437 1,639
752 806 880 1,051 1,174 1,098 1,107 1,139 1,334 1,250 1,293 1,397 1,588
Operating Profit 30 26 27 29 36 34 36 38 43 41 37 40 51
OPM % 4% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
1 0 3 4 1 0 1 2 2 1 1 1 1
Interest 6 6 6 6 7 7 8 8 9 16 13 12 12
Depreciation 4 4 4 4 4 4 4 4 4 4 4 4 4
Profit before tax 21 16 20 23 26 23 24 28 32 22 20 25 37
Tax % 26% 25% 21% 28% 26% 25% 26% 24% 25% 25% 25% 28% 23%
16 12 16 16 19 17 18 21 24 16 15 18 28
EPS in Rs 6.81 5.26 6.79 7.16 8.38 7.56 7.97 8.83 9.99 6.62 6.27 7.30 11.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,927 1,979 2,036 2,310 2,549 2,546 2,640 2,038 2,418 4,030 4,828 5,697
1,838 1,889 1,916 2,159 2,373 2,447 2,525 1,967 2,333 3,912 4,677 5,528
Operating Profit 89 90 120 152 175 99 115 71 85 118 151 169
OPM % 5% 5% 6% 7% 7% 4% 4% 4% 4% 3% 3% 3%
1 1 1 1 1 9 5 6 3 8 5 3
Interest 42 47 46 51 46 47 43 33 24 25 32 52
Depreciation 6 9 10 11 14 15 25 24 17 16 16 17
Profit before tax 42 35 65 90 116 46 51 20 46 84 108 103
Tax % 32% 35% 37% 35% 36% 29% 22% 31% 25% 25% 25% 25%
29 23 41 59 74 33 40 14 34 63 81 77
EPS in Rs 13.13 10.32 18.62 25.72 32.29 14.33 17.45 6.06 15.02 27.59 33.46 31.92
Dividend Payout % 8% 10% 8% 11% 10% 10% 11% 0% 7% 9% 9% 9%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 33%
TTM: 18%
Compounded Profit Growth
10 Years: 13%
5 Years: 14%
3 Years: 32%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 3%
1 Year: 14%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 23 23 23 23 23 23 23 24 24
Reserves 211 231 269 367 433 456 485 499 533 620 773 844
284 293 223 223 248 197 278 169 133 88 87 104
158 179 285 329 509 435 389 235 352 561 701 830
Total Liabilities 676 725 799 942 1,213 1,112 1,175 926 1,041 1,292 1,586 1,802
175 205 233 259 297 253 282 256 258 281 293 302
CWIP 0 0 0 0 0 4 0 2 2 4 3 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0
501 521 566 683 916 855 892 667 781 1,007 1,290 1,498
Total Assets 676 725 799 942 1,213 1,112 1,175 926 1,041 1,292 1,586 1,802

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
64 80 159 106 40 171 -30 133 70 92 10 64
-38 -40 -38 -37 -74 -48 55 -8 -18 -45 -27 -26
-26 -40 -122 -69 34 -115 -21 -128 -60 -43 40 -42
Net Cash Flow 1 -0 0 0 -1 8 4 -3 -8 3 22 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 48 50 49 61 48 59 53 53 46 52 51
Inventory Days 46 48 53 52 69 60 61 61 61 41 39 39
Days Payable 25 29 48 48 76 60 55 40 52 50 52 53
Cash Conversion Cycle 68 67 55 52 53 48 65 74 62 37 39 37
Working Capital Days 63 62 48 44 56 48 65 73 63 39 41 40
ROCE % 17% 15% 21% 25% 25% 13% 13% 7% 10% 15% 17% 17%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.10% 52.11% 52.11% 52.20% 52.20% 52.20% 52.24% 49.23% 49.23% 49.23% 49.25% 49.25%
8.08% 8.23% 8.16% 8.16% 9.88% 11.45% 11.68% 11.76% 10.35% 7.95% 5.86% 5.69%
4.22% 4.30% 4.52% 5.69% 5.36% 6.01% 6.29% 5.13% 4.74% 4.79% 5.04% 5.03%
35.60% 35.37% 35.22% 33.94% 32.57% 30.34% 29.79% 33.88% 35.71% 38.06% 39.86% 40.03%
No. of Shareholders 20,20819,72120,22119,45320,32224,71229,08331,74332,56435,85832,83731,587

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls