Shree Ganesh Jewellery House (I) Ltd

Shree Ganesh Jewellery House (I) Ltd

₹ 996 121363.41%
11 Sep 2023
About

Shree Ganesh Jewellery House (I) is engaged in the business of manufacture and sale of handcrafted gold jewellery, diamond and studded jewellery.

  • Market Cap 7,166 Cr.
  • Current Price 996
  • High / Low /
  • Stock P/E
  • Book Value -75.8
  • Dividend Yield 0.00 %
  • ROCE 1.94 %
  • ROE -128 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -31.4% over past five years.
  • Company has a low return on equity of -26.4% over last 3 years.
  • Company has high debtors of 2,867 days.
  • Working capital days have increased from 744 days to 2,188 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016
2,029 3,060 4,142 2,602 56 26 276 87 61 1 0 0 1
1,946 2,981 5,145 2,587 22 32 289 89 65 2 2 1 565
Operating Profit 82 79 -1,002 15 34 -6 -13 -2 -5 -1 -2 -1 -564
OPM % 4% 3% -24% 1% 61% -25% -5% -2% -8% -216% -3,020% -356% -45,859%
22 53 17 15 -72 0 71 70 -38 59 89 46 -0
Interest 55 53 56 86 93 70 67 77 99 91 87 94 100
Depreciation 6 5 6 6 6 3 3 3 3 3 3 3 3
Profit before tax 43 73 -1,048 -61 -136 -79 -12 -12 -145 -36 -3 -51 -667
Tax % 4% 1% 0% -655% 1% -35% -37% 4,572% 0% 0% 0% 0% 0%
41 72 -1,048 341 -138 -51 -7 -557 -145 -36 -3 -51 -667
EPS in Rs 6.40 10.24 -145.71 47.49 -19.18 -7.15 -1.04 -77.44 -20.11 -4.97 -0.36 -7.12 -92.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
126 824 1,274 2,150 2,952 5,243 6,594 9,222 9,831 449 2
115 765 1,174 2,017 2,751 4,918 6,228 8,843 11,287 475 570
Operating Profit 11 60 101 133 201 326 366 379 -1,457 -26 -568
OPM % 9% 7% 8% 6% 7% 6% 6% 4% -15% -6% -26,657%
1 3 9 68 50 64 158 103 595 102 193
Interest 1 9 19 66 78 118 204 203 288 313 372
Depreciation 0 1 2 2 2 6 22 23 22 10 10
Profit before tax 11 52 88 133 171 266 297 256 -1,172 -247 -757
Tax % 1% 3% 1% 1% 3% 1% 1% 1% -34% 208%
11 51 87 132 166 264 294 254 -772 -760 -757
EPS in Rs 43.48 48.38 39.15 -107.34 -105.74 -105.23
Dividend Payout % 0% 0% 2% 2% 6% 14% 12% 8% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -31%
3 Years: -59%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 0%
Stock Price CAGR
10 Years: 44%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -26%
Last Year: -128%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 0.79 13 21 21 49 61 61 65 72 72 72
Reserves 13 91 167 296 488 1,013 1,264 1,553 900 140 -617
11 11 202 431 349 550 757 598 2,848 2,758 2,813
12 88 114 135 637 818 1,827 3,418 701 978 1,306
Total Liabilities 37 202 503 884 1,523 2,442 3,909 5,634 4,521 3,947 3,574
0 11 11 12 17 96 171 167 159 149 140
CWIP 0 0 3 2 1 21 16 9 1 1 0
Investments 0 0 6 6 5 138 58 131 69 69 69
36 191 484 864 1,500 2,186 3,663 5,328 4,292 3,728 3,365
Total Assets 37 202 503 884 1,523 2,442 3,909 5,634 4,521 3,947 3,574

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
1 17 51 112 116 -183 199 175 -1,363 -4
-0 22 -11 -2 -11 -230 -74 -65 -18 -2
1 -3 177 177 11 398 54 16 631 -173
Net Cash Flow 2 36 218 287 116 -15 180 125 -750 -179

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 50 49 40 30 73 78 117 140 24 2,867
Inventory Days 22 17 22 14 26 26 30 24 10 40
Days Payable 0 0 0 24 81 58 102 139 23 520
Cash Conversion Cycle 72 65 62 19 18 46 46 26 11 2,386
Working Capital Days 64 28 32 31 24 49 50 32 11 2,188
ROCE % 88% 43% 35% 30% 31% 27% 21% -16% 2%

Shareholding Pattern

Numbers in percentages

Jun 2016
73.46%
5.78%
1.95%
18.81%
No. of Shareholders 18,955

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents