Service Care Ltd
₹ 52.2
-4.65%
02 Apr
- close price
About
Incorporated in 2011, Service Care Ltd is
in the business of workforce administration
and management, including workspace management service[1]
Key Points
- Market Cap ₹ 69.6 Cr.
- Current Price ₹ 52.2
- High / Low ₹ 69.9 / 39.2
- Stock P/E 32.4
- Book Value ₹ 37.1
- Dividend Yield 0.00 %
- ROCE 5.12 %
- ROE 5.01 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 108 | 89 | 115 | 159 | 193 | 189 | 187 | |
| 105 | 89 | 113 | 154 | 189 | 188 | 184 | |
| Operating Profit | 3 | 1 | 2 | 5 | 4 | 1 | 3 |
| OPM % | 3% | 1% | 2% | 3% | 2% | 1% | 2% |
| -0 | 0 | 0 | 0 | 1 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 2 | 0 | 2 | 4 | 4 | 2 | 2 |
| Tax % | 39% | 50% | 34% | -5% | 1% | -0% | |
| 1 | 0 | 2 | 5 | 4 | 2 | 2 | |
| EPS in Rs | 1,360.00 | 230.00 | 1,580.00 | 5.41 | 3.79 | 1.51 | 1.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 13% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 18% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 9% |
| TTM: | -57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8 | 12 | 13 | 13 |
| Reserves | 4 | 5 | 6 | 4 | 22 | 34 | 36 |
| 3 | 3 | 3 | 0 | 0 | 1 | 1 | |
| 12 | 12 | 14 | 18 | 21 | 20 | 20 | |
| Total Liabilities | 19 | 20 | 24 | 31 | 55 | 68 | 71 |
| 0 | 0 | 0 | 0 | 3 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Investments | 0 | 0 | 0 | 0 | 20 | 33 | 24 |
| 19 | 20 | 24 | 30 | 32 | 31 | 36 | |
| Total Assets | 19 | 20 | 24 | 31 | 55 | 68 | 71 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 3 | 0 | 3 | 6 | 2 | |
| 0 | 0 | -0 | 0 | -22 | -16 | |
| -1 | -0 | 0 | 2 | 17 | 12 | |
| Net Cash Flow | -1 | 3 | 0 | 5 | 1 | -2 |
| Free Cash Flow | 0 | 3 | 0 | 3 | 3 | -0 |
| CFO/OP | 45% | 484% | 12% | 75% | 150% | 265% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 52 | 54 | 54 | 52 | 45 | 45 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 52 | 54 | 54 | 52 | 45 | 45 |
| Working Capital Days | 11 | 4 | 7 | 17 | 10 | 13 |
| ROCE % | 8% | 28% | 41% | 19% | 5% |
Insights
In beta| Mar 2011 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Total Number of Associates / Employees Number |
|
||||||
| Blue Collar Average Salary INR |
|||||||
| Number of Branches Number |
|||||||
| Revenue Contribution from Top 10 Customers % |
|||||||
| White Collar Average Salary INR |
|||||||
| Geographic Presence (States/UTs) Count |
|||||||
| Customer Retention Rate % |
|||||||
| Number of Clients Number |
|||||||
| Managed Workspace Capacity (Seats) Seats |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
2 April 2026 - Shany Jalal has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Trading Window
26 March 2026 - Trading window closed Apr 1, 2026 until 48 hours post-board meeting for audited results ended Mar 31, 2026.
-
General Updates
2 March 2026 - Entered MSA with client for facility/workforce management; no minimum guarantees; scope via future work orders.
-
General Updates
24 February 2026 - Service Care received non-binding LOI for potential engagement via MSA; no immediate material impact (24 Feb 2026).
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
6 February 2026 - Certificate confirming no dematerialisation/rematerialisation requests received for 01.01.2026–31.01.2026.
Annual reports
Concalls
-
Aug 2024TranscriptAI SummaryPPT
Business Overview:[1]
SCL is an ISO Certified company which specializes in providing WorkForce and WorkSpace Administration Services in various domains, including Integrated Facility Management, Business Services, staffing solutions, and payroll management, etc. for diverse clientele in Manufacturing, Engineering, IT, Government, Healthcare,
etc. Company has Workspace Division in 3 States and Workforce Division in 21 States, serving 250+ Customers