Service Care Ltd

Service Care Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Service Care Ltd

₹ 45.0 -9.46%
10 Oct 2:26 p.m.
Company website NSE - SME: SERVICE
About

Incorporated in 2011, Service Care Ltd is
in the business of workforce administration
and management, including workspace management service[1]

Key Points

Business Overview:[1]
SCL is an ISO Certified company which specializes in providing WorkForce and WorkSpace Administration Services in various domains, including Integrated Facility Management, Business Services, staffing solutions, and payroll management, etc. for diverse clientele in Manufacturing, Engineering, IT, Government, Healthcare,
etc. Company has Workspace Division in 3 States and Workforce Division in 21 States, serving 250+ Customers

Website NSE - SM
  • Market Cap ₹ 60.0 Cr.
  • Current Price ₹ 45.0
  • High / Low ₹ 94.8 / 44.5
  • Stock P/E 29.7
  • Book Value ₹ 35.2
  • Dividend Yield 0.00 %
  • ROCE 5.12 %
  • ROE 5.01 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Tax rate seems low
  • Earnings include an other income of Rs.1.74 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
74 84 89 104 94 95
73 82 88 101 92 94
Operating Profit 2 3 2 2 2 1
OPM % 2% 3% 2% 2% 2% 1%
0 0 0 1 1 -1
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 2 3 2 3 2 -0
Tax % 1% -8% -4% 3% -5% 48%
2 3 2 3 2 -0
EPS in Rs 1,510.00 3.63 1.47 2.31 2.03 -0.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
108 89 115 159 193 189
105 89 113 154 189 188
Operating Profit 3 1 2 5 4 1
OPM % 3% 1% 2% 3% 2% 1%
-0 0 0 0 1 2
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1
Profit before tax 2 0 2 4 4 2
Tax % 39% 50% 34% -5% 1% -0%
1 0 2 5 4 2
EPS in Rs 1,360.00 230.00 1,580.00 5.41 3.79 1.51
Dividend Payout % 0% 0% 0% 0% 13% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 9%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -43%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 15%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 8 12 13
Reserves 4 5 6 4 22 34
3 3 3 0 0 1
12 12 14 18 21 20
Total Liabilities 19 20 24 31 55 68
0 0 0 0 3 4
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 20 33
19 20 24 30 32 31
Total Assets 19 20 24 31 55 68

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 3 0 3 6 2
0 0 -0 0 -22 -16
-1 -0 0 2 17 12
Net Cash Flow -1 3 0 5 1 -2

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 54 54 52 45 45
Inventory Days
Days Payable
Cash Conversion Cycle 52 54 54 52 45 45
Working Capital Days 11 4 7 17 10 13
ROCE % 8% 28% 41% 19% 5%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025
73.16% 73.16% 73.16% 63.12% 63.12%
0.00% 0.00% 0.00% 0.00% 1.05%
2.04% 0.00% 0.00% 0.00% 0.39%
24.80% 26.84% 26.84% 36.88% 35.44%
No. of Shareholders 505437531637731

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT