Service Care Ltd
Incorporated in 2011, Service Care Ltd is
in the business of workforce administration
and management, including workspace management service[1]
- Market Cap ₹ 85.5 Cr.
- Current Price ₹ 64.2
- High / Low ₹ 73.0 / 39.2
- Stock P/E 17.0
- Book Value ₹ 39.1
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.2.40 Cr.
- Promoter holding has decreased over last 3 years: -7.12%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 108 | 89 | 115 | 159 | 193 | 189 | 193 | |
| 105 | 89 | 113 | 154 | 189 | 188 | 189 | |
| Operating Profit | 3 | 1 | 2 | 5 | 4 | 1 | 5 |
| OPM % | 2.6% | 0.7% | 2.1% | 2.8% | 2.0% | 0.6% | 2.5% |
| -0 | 0 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 0 | 2 | 4 | 4 | 2 | 5 |
| Tax % | 39% | 50% | 34% | -5% | 1% | -0% | 5% |
| 1 | 0 | 2 | 5 | 4 | 2 | 5 | |
| EPS in Rs | 2.03 | 0.34 | 2.36 | 5.41 | 3.79 | 1.51 | 3.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 13% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 85% |
| 3 Years: | 3% |
| TTM: | 149% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| 1 Year: | 59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8 | 12 | 13 | 13 |
| Reserves | 4 | 5 | 6 | 4 | 22 | 34 | 39 |
| 3 | 3 | 3 | 0 | 0 | 1 | 1 | |
| 12 | 12 | 14 | 18 | 21 | 20 | 20 | |
| Total Liabilities | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
| 0 | 0 | 0 | 0 | 3 | 4 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 20 | 33 | 26 |
| 19 | 20 | 24 | 30 | 32 | 31 | 37 | |
| Total Assets | 19 | 20 | 24 | 31 | 55 | 68 | 73 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | 3 | 0 | 3 | 6 | 2 | -2 | |
| 0 | 0 | -0 | 0 | -22 | -16 | 3 | |
| -1 | -0 | 0 | 2 | 17 | 12 | -0 | |
| Net Cash Flow | -1 | 3 | 0 | 5 | 1 | -2 | 1 |
| Free Cash Flow | 0 | 3 | 0 | 3 | 3 | -0 | -10 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 45% | 484% | 12% | 75% | 150% | 265% | 1% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 52 | 54 | 54 | 52 | 45 | 45 | 51 |
| Working Capital Days | 11 | 4 | 7 | 17 | 10 | 13 | 22 |
| ROCE % | 8% | 28% | 41% | 19% | 5% | 11% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Workforce (Manpower) Segment Revenue Share % |
|
||||||
| Total Employee Headcount employees |
|||||||
| Top 10 Customer Revenue Share % |
|||||||
| Blue Collar Employees employees |
|||||||
| Active Customers/Clients customers |
|||||||
| Customer Retention Rate % |
|||||||
| States Covered - Workforce Division states |
|||||||
| Contract Renewal Rate % |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate filed for July-September 2026; no demat or remat requests received.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after board approval of H1 FY2027 results.
-
Shareholders meeting
- 15th AGM voting results disclosed for 25 September 2026; 6 promoter and 4 public shareholders attended via VC.
-
Shareholders meeting
- 15th AGM held on 25 Sept 2026; shareholders considered FY26 results, auditor reappointment, and director remuneration.
-
Investor Presentation
- Service Care Limited shared its investor presentation on 16 September 2026.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
Business Overview:[1]
SCL is an ISO Certified company which specializes in providing WorkForce and WorkSpace Administration Services in various domains, including Integrated Facility Management, Business Services, staffing solutions, and payroll management, etc. for diverse clientele in Manufacturing, Engineering, IT, Government, Healthcare,
etc. Company has Workspace Division in 3 States and Workforce Division in 21 States, serving 250+ Customers