Sustainable Energy Infra Trust
Incorporated in 2023, Sustainable Energy Infra Trust operates as an infrastructure investment trust[1]
- Market Cap ₹ 4,082 Cr.
- Current Price ₹ 126
- High / Low ₹ 130 / 108
- Stock P/E 12.5
- Book Value ₹ 99.9
- Dividend Yield 8.49 %
- ROCE 8.92 %
- ROE 10.1 %
- Face Value ₹ 100
Pros
- Stock is providing a good dividend yield of 8.49%.
- Company has delivered good profit growth of 158% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 95.4%
Cons
- Tax rate seems low
- Company has a low return on equity of 7.80% over last 3 years.
- Earnings include an other income of Rs.630 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 326 | 519 | 729 | 0 | 0 | 0 | |
| 36 | 78 | 111 | 20 | 97 | 50 | |
| Operating Profit | 290 | 441 | 617 | -20 | -97 | -50 |
| OPM % | 89% | 85% | 85% | |||
| 57 | 13 | 31 | 129 | 648 | 630 | |
| Interest | 187 | 235 | 349 | 54 | 272 | 252 |
| Depreciation | 130 | 137 | 204 | 0 | 0 | 0 |
| Profit before tax | 29 | 81 | 95 | 55 | 279 | 328 |
| Tax % | -42% | 20% | 17% | 0% | 0% | 0% |
| 42 | 65 | 78 | 55 | 279 | 328 | |
| EPS in Rs | 1.70 | 8.61 | 10.12 | |||
| Dividend Payout % | 0% | 0% | 0% | 61% | 119% | 106% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 158% |
| 3 Years: | 61% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 326 | 330 | 330 | 3,240 | 3,240 | 3,240 |
| Reserves | 96 | 232 | 310 | 24 | 28 | -3 |
| 2,875 | 4,194 | 4,604 | 3,366 | 3,276 | 3,224 | |
| 605 | 1,141 | 649 | 2 | 1 | 2 | |
| Total Liabilities | 3,902 | 5,897 | 5,893 | 6,632 | 6,545 | 6,463 |
| 2,262 | 4,098 | 5,201 | 0 | 0 | 0 | |
| CWIP | 1,280 | 1,177 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1,875 | 1,801 | 1,945 |
| 360 | 623 | 691 | 4,757 | 4,744 | 4,518 | |
| Total Assets | 3,902 | 5,897 | 5,893 | 6,632 | 6,545 | 6,463 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 402 | 455 | 704 | -21 | -14 | -15 | |
| -1,037 | -1,571 | -801 | -4,625 | 651 | 684 | |
| 616 | 1,172 | 52 | 4,647 | -638 | -663 | |
| Net Cash Flow | -18 | 57 | -46 | 1 | -1 | 6 |
| Free Cash Flow | -729 | -1,086 | 22 | -21 | -14 | -15 |
| CFO/OP | 139% | 104% | 115% | 107% | 14% | 30% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 86 | 81 | 41 | |||
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 86 | 81 | 41 | |||
| Working Capital Days | -585 | -549 | -157 | |||
| ROCE % | 8% | 9% | 2% | 8% | 9% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Receivable Period Days |
|
||
| Net Power Generation GWh |
|||
| Operational Capacity (AC) MW |
|||
| Plant Availability % |
|||
| Plant Load Factor (AC) % |
|||
| Weighted Average PPA Tariff INR/kWh |
|||
| Weighted Avg Residual PPA Life Years |
|||
| Grid Availability % |
|||
Extracted by Screener AI
Documents
Announcements
-
Updates
- Board meets on August 13, 2026, to approve Q1 FY27 results and possible distribution; record date August 18.
-
Updates
- SEIT appoints valuer Manish Gadia; reappoints three independent directors for five years from August 2, 2026.
-
Outcome of Unitholder meetings
- SEIT unitholders approved FY26 financials, valuation report, and appointed Mr. Manish Gadia as valuer.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
- Submitted governance compliance report for quarter ended June 30, 2026.
-
Disclosure of all complaints including SCORES complaints received by the InvIT on a quarterly basis
- Quarter ended June 30, 2026 investor complaint statement shows zero complaints.
Annual reports
No data available.
Business Overview:[1]
SEIT is a renewable energy infrastructure investment trust (InvIT) sponsored by Mahindra Susten Pvt Ltd and Ontario Teachers’ Pension Plan (OTPP). The trust is managed by Sustainable Energy Infra Investment Managers Pvt Ltd as the investment manager, Green Energy Infra Project Managers Pvt Ltd as the project manager, and Axis Trustee Services Ltd as the trustee.
SEIT holds an operational solar portfolio of 1.13 GW (AC) across 8 projects in 5 states. The company has strategically aligned its portfolio to focus primarily on central counterparties and state distribution companies (discoms) with a proven track record of timely payments.