Salasar Exteriors & Contour Ltd
₹ 6.00
0.00%
25 Aug
- close price
About
Incorporated in 1988, Salasar Exteriors and Contour Ltd is in the business of large-scale civil constructions[1]
Key Points
- Market Cap ₹ 61.8 Cr.
- Current Price ₹ 6.00
- High / Low ₹ 31.0 / 5.45
- Stock P/E 83.5
- Book Value ₹ 1.24
- Dividend Yield 0.00 %
- ROCE 4.49 %
- ROE 5.98 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 4.84 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.48% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,651 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
55.82 | 73.64 | 8.27 | 2.28 | 0.63 | 0.28 | 4.06 | |
56.84 | 81.97 | 11.80 | 2.95 | 0.86 | 4.40 | 3.03 | |
Operating Profit | -1.02 | -8.33 | -3.53 | -0.67 | -0.23 | -4.12 | 1.03 |
OPM % | -1.83% | -11.31% | -42.68% | -29.39% | -36.51% | -1,471.43% | 25.37% |
3.55 | 0.25 | 3.85 | 4.91 | 1.09 | 4.22 | -0.00 | |
Interest | 1.39 | 1.61 | 1.67 | 1.38 | -0.00 | -0.00 | -0.00 |
Depreciation | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit before tax | 1.11 | -9.74 | -1.40 | 2.81 | 0.81 | 0.05 | 0.98 |
Tax % | 27.93% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 25.51% |
0.80 | -9.74 | -1.39 | 2.81 | 0.81 | 0.06 | 0.74 | |
EPS in Rs | 0.11 | -0.95 | -0.13 | 0.27 | 0.08 | 0.01 | 0.07 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -44% |
3 Years: | 21% |
TTM: | 1350% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | -36% |
TTM: | 1133% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -31% |
1 Year: | -66% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 5.87 | 8.24 | 8.24 | 8.24 | 10.29 | 10.29 | 10.29 |
Reserves | 5.09 | 1.49 | 0.10 | 2.91 | 1.66 | 1.72 | 2.46 |
13.97 | 15.35 | 14.18 | 13.95 | 13.90 | 9.43 | 9.45 | |
23.54 | 59.72 | 11.32 | 7.85 | 10.88 | 11.04 | 12.99 | |
Total Liabilities | 48.47 | 84.80 | 33.84 | 32.95 | 36.73 | 32.48 | 35.19 |
0.44 | 0.40 | 0.35 | 0.31 | 0.26 | 0.23 | 0.18 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
48.03 | 84.40 | 33.49 | 32.64 | 36.47 | 32.25 | 35.01 | |
Total Assets | 48.47 | 84.80 | 33.84 | 32.95 | 36.73 | 32.48 | 35.19 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-21.02 | -8.36 | 2.30 | 1.38 | -0.20 | 4.60 | -0.20 | |
-0.64 | -0.18 | 0.22 | -0.00 | -0.00 | 0.11 | -0.00 | |
22.21 | 8.53 | -2.76 | -1.43 | -0.05 | -4.47 | 0.02 | |
Net Cash Flow | 0.56 | -0.02 | -0.24 | -0.05 | -0.25 | 0.24 | -0.18 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 183.61 | 285.74 | 722.94 | 2,780.72 | 10,445.95 | 20,048.93 | 1,651.49 |
Inventory Days | 339.03 | 246.62 | 3,666.29 | 3,716.97 | 684.37 | 952.99 | |
Days Payable | 568.48 | 1,408.21 | 3,588.08 | 2,370.83 | 840.04 | 1,431.35 | |
Cash Conversion Cycle | -45.83 | -875.84 | 801.15 | 4,126.87 | 10,445.95 | 19,893.27 | 1,173.13 |
Working Capital Days | 85.40 | 55.41 | 437.82 | 2,042.72 | 9,072.86 | 14,925.89 | 1,966.15 |
ROCE % | -32.51% | 1.13% | 17.60% | 3.18% | 0.21% | 4.49% |
Documents
Announcements
-
Shareholders meeting
5 September 2025 - AGM on 29 Sep 2025: reappoint MD (5 years), authorize investments up to Rs250 Crore, raise FPI limit to 49%.
-
Change in Auditors
1 September 2025 - Appointed Sarang Shivajirao Chavan & Associates as statutory auditor effective 01‑Sep‑2025, term FY2025-26 pending shareholder approval.
-
Change in Auditors
1 September 2025 - Vishakha Agrawal & Associates appointed secretarial auditor effective 01 Sep 2025.
-
Outcome of Board Meeting
1 September 2025 - Board set 7th AGM on 29 Sep 2025; record date 23 Sep; auditor changed; office shifted; FDI limit 49%.
-
Record Date
1 September 2025 - Record date 23 Sep 2025 for 7th AGM on 29 Sep 2025 at 3:00 PM IST (online).
Business Overview:[1][2][3]
Company is specialized in large-scale civil constructions of hotel, commercial, industrial (all structural work) and residential projects. It does trading in real estate (flats and land) in Mumbai. Also, company does interior and exterior designing of commercial office and mall and factories