Salasar Exteriors & Contour Ltd

Salasar Exterior Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Salasar Exteriors & Contour Ltd

₹ 3.75 -3.85%
16 Mar - close price
salasarexterior.com NSE - SME: SECL
About

Incorporated in 1988, Salasar Exteriors and Contour Ltd is in the business of large-scale civil constructions[1]

Key Points

Business Overview:[1][2][3]
Company is specialized in large-scale civil constructions of hotel, commercial, industrial (all structural work) and residential projects. It does trading in real estate (flats and land) in Mumbai. Also, company does interior and exterior designing of commercial office and mall and factories

Website NSE - ST
  • Market Cap ₹ 38.6 Cr.
  • Current Price ₹ 3.75
  • High / Low ₹ 9.75 / 3.75
  • Stock P/E 33.9
  • Book Value ₹ 1.35
  • Dividend Yield 0.00 %
  • ROCE 4.49 %
  • ROE 5.98 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.77 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.48% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.48 Cr.
  • Company has high debtors of 1,651 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
34.27 2.00 2.12 2.12 5.08 1.00 0.63 0.00 0.28 0.78 3.27 3.05
31.97 2.07 1.35 1.35 1.62 0.00 0.85 0.07 4.33 0.01 3.00 2.35
Operating Profit 2.30 -0.07 0.77 0.77 3.46 1.00 -0.22 -0.07 -4.05 0.77 0.27 0.70
OPM % 6.71% -3.50% 36.32% 36.32% 68.11% 100.00% -34.92% -1,446.43% 98.72% 8.26% 22.95%
0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 4.22 0.00 0.00 0.48
Interest 0.85 0.01 0.69 0.69 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.00 0.05 0.01
Profit before tax 1.43 -0.11 0.06 0.06 2.75 0.98 -0.15 -0.09 0.14 0.77 0.22 1.17
Tax % 27.27% 0.00% 33.33% 33.33% -0.73% 0.00% 0.00% 0.00% 0.00% 0.00% 113.64% 0.00%
1.04 -0.11 0.05 0.05 2.77 0.97 -0.16 -0.09 0.14 0.77 -0.03 1.17
EPS in Rs 0.10 -0.01 0.00 0.00 0.27 0.09 -0.02 -0.01 0.01 0.07 -0.00 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
55.82 73.64 8.27 2.28 0.63 0.28 4.06 6.32
56.84 81.97 11.80 2.95 0.86 4.40 3.03 5.35
Operating Profit -1.02 -8.33 -3.53 -0.67 -0.23 -4.12 1.03 0.97
OPM % -1.83% -11.31% -42.68% -29.39% -36.51% -1,471.43% 25.37% 15.35%
3.55 0.25 3.85 4.91 1.09 4.22 0.00 0.48
Interest 1.39 1.61 1.67 1.38 0.00 0.00 0.00 0.00
Depreciation 0.03 0.05 0.05 0.05 0.05 0.05 0.05 0.06
Profit before tax 1.11 -9.74 -1.40 2.81 0.81 0.05 0.98 1.39
Tax % 27.93% 0.00% 0.00% 0.00% 0.00% 0.00% 25.51%
0.80 -9.74 -1.39 2.81 0.81 0.06 0.74 1.14
EPS in Rs 0.11 -0.95 -0.13 0.27 0.08 0.01 0.07 0.11
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -44%
3 Years: 21%
TTM: 496%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: -36%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: -49%
1 Year: -60%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 4%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.87 8.24 8.24 8.24 10.29 10.29 10.29 10.29
Reserves 5.09 1.49 0.10 2.91 1.66 1.72 2.46 3.63
13.97 15.35 14.18 13.95 13.90 9.43 9.45 9.45
23.54 59.72 11.32 7.85 10.88 11.04 12.99 14.85
Total Liabilities 48.47 84.80 33.84 32.95 36.73 32.48 35.19 38.22
0.44 0.40 0.35 0.31 0.26 0.23 0.18 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
48.03 84.40 33.49 32.64 36.47 32.25 35.01 38.05
Total Assets 48.47 84.80 33.84 32.95 36.73 32.48 35.19 38.22

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-21.02 -8.36 2.30 1.38 -0.20 4.60 0.05
-0.64 -0.18 0.22 0.00 0.00 0.11 0.00
22.21 8.53 -2.76 -1.43 -0.05 -4.47 -0.23
Net Cash Flow 0.56 -0.02 -0.24 -0.05 -0.25 0.24 -0.18

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 183.61 285.74 722.94 2,780.72 10,445.95 20,048.93 1,651.49
Inventory Days 339.03 246.62 3,666.29 3,716.97 684.37 952.99
Days Payable 568.48 1,408.21 3,588.08 2,370.83 840.04 1,431.35
Cash Conversion Cycle -45.83 -875.84 801.15 4,126.87 10,445.95 19,893.27 1,173.13
Working Capital Days 85.40 55.41 437.82 2,042.72 9,072.86 27,218.57 1,966.15
ROCE % -32.51% 1.13% 17.60% 3.18% 0.21% 4.49%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from operations (Contract Work Income/Trading)
Rs. in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Raw Material Inventory / Closing Stock
Rs. in Lakhs
Cost of Materials Consumed
Rs. in Lakhs
Significant Business Concentration Locations
Number of Districts/Cities
Number of Permanent Employees
Number

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025
71.33% 71.33% 70.81% 70.75% 70.56% 70.39% 69.95% 69.40% 69.40% 69.40% 69.40% 69.40%
28.67% 28.67% 29.19% 29.25% 29.44% 29.61% 30.05% 30.60% 30.60% 30.60% 30.60% 30.60%
No. of Shareholders 97208174185215213276406403427387389

Documents

Announcements

Annual reports

DRHP

Credit ratings