SBC Exports Ltd

₹ 18.9 0.69%

22 Aug - close price

sbcexportslimited.com BSE: 542725 NSE: SBC

About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services^[1]

Key Points

Business Overview:^[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE

Market Cap ₹ 901 Cr.
Current Price ₹ 18.9
High / Low ₹ 25.3 / 11.0
Stock P/E 54.6
Book Value ₹ 1.17
Dividend Yield 0.18 %
ROCE 17.7 %
ROE 26.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 16.2 times its book value
Promoter holding has decreased over last quarter: -4.93%
Company might be capitalizing the interest cost
Promoters have pledged or encumbered 34.7% of their holding.
Earnings include an other income of Rs.7.93 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	41.42	36.90	49.82	67.59	52.86	35.22	51.96	69.37	65.72	65.98	72.04	96.30	72.46
	39.08	34.76	46.66	64.66	47.65	31.49	48.06	65.43	59.66	60.24	70.20	91.74	67.03
Operating Profit	2.34	2.14	3.16	2.93	5.21	3.73	3.90	3.94	6.06	5.74	1.84	4.56	5.43
OPM %	5.65%	5.80%	6.34%	4.33%	9.86%	10.59%	7.51%	5.68%	9.22%	8.70%	2.55%	4.74%	7.49%
	0.51	0.06	0.14	1.39	0.95	0.23	0.75	1.73	1.40	2.01	4.09	1.48	0.35
Interest	0.30	0.57	0.62	0.78	1.16	1.40	1.46	1.91	1.73	1.96	1.84	1.69	1.93
Depreciation	0.20	0.03	0.31	0.56	0.41	0.39	0.33	0.44	0.41	0.42	0.43	0.34	0.38
Profit before tax	2.35	1.60	2.37	2.98	4.59	2.17	2.86	3.32	5.32	5.37	3.66	4.01	3.47
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	2.35	1.60	2.37	2.97	4.59	2.17	2.87	3.31	5.32	5.37	3.66	4.01	3.47
EPS in Rs	0.05	0.03	0.05	0.06	0.10	0.05	0.06	0.07	0.11	0.11	0.08	0.08	0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	130	206	222	212	300	307
	126	198	212	195	282	289
Operating Profit	4	8	11	17	18	18
OPM %	3%	4%	5%	8%	6%	6%
	0	0	2	4	9	8
Interest	1	2	2	7	7	7
Depreciation	1	1	1	2	2	2
Profit before tax	3	6	9	13	18	17
Tax %	28%	39%	26%	28%	27%
	2	3	7	9	13	17
EPS in Rs	0.04	0.07	0.15	0.19	0.28	0.34
Dividend Payout %	0%	0%	15%	17%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	13%
TTM:	38%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	57%
TTM:	21%

Stock Price CAGR
10 Years:	%
5 Years:	96%
3 Years:	81%
1 Year:	-8%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	25%
Last Year:	27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	21	21	32	48
Reserves	12	5	13	12	8
	0	9	27	53	136
	54	61	54	88	80
Total Liabilities	76	97	115	185	271
	4	6	8	23	25
CWIP	0	0	0	1	3
Investments	0	2	4	6	0
	72	89	102	155	243
Total Assets	76	97	115	185	271

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	-11	-5	-69
	-4	-6	-20	-5
	0	17	25	82
Net Cash Flow	1	1	0	8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	85	86	92	156	100
Inventory Days	95	50	57	76	125
Days Payable	113	75	65	136	74
Cash Conversion Cycle	67	62	83	95	151
Working Capital Days	54	28	36	56	42
ROCE %		25%	24%	25%	18%

Shareholding Pattern

Numbers in percentages

12 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	65.50%	65.78%	65.81%	65.81%	65.69%	65.91%	64.71%	63.59%	64.30%	64.15%	57.77%	52.83%
	0.00%	0.00%	0.00%	0.02%	0.16%	0.03%	0.01%	0.01%	0.15%	0.00%	0.16%	0.37%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.20%
	34.50%	34.24%	34.19%	34.18%	34.16%	34.06%	35.28%	36.39%	35.56%	35.85%	41.87%	46.60%
No. of Shareholders	49,590	54,657	49,455	50,167	49,760	72,487	1,37,788	1,27,834	1,26,779	1,26,828	1,40,945	1,36,412

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	67.01%	68.43%	65.22%	65.81%	64.71%	57.77%	52.83%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.16%	0.37%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.20%
	32.99%	31.57%	34.78%	34.19%	35.28%	41.87%	46.60%
No. of Shareholders	90	76	49,736	49,455	1,37,788	1,40,945	1,36,412

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Aug 2024

Transcript

Notes
PPT