SBC Exports Ltd

SBC Exports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

SBC Exports Ltd

₹ 14.8 -0.87%
10 Jun - close price
sbcexportslimited.com BSE: 542725 NSE: SBC
About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services[1]

Key Points

Business Overview:[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE
  • Market Cap ₹ 704 Cr.
  • Current Price ₹ 14.8
  • High / Low ₹ 25.3 / 11.0
  • Stock P/E 52.7
  • Book Value ₹ 1.17
  • Dividend Yield 0.23 %
  • ROCE 17.7 %
  • ROE 26.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 12.7 times its book value
  • Promoter holding has decreased over last quarter: -6.39%
  • Company might be capitalizing the interest cost
  • Promoters have pledged 30.9% of their holding.
  • Earnings include an other income of Rs.8.99 Cr.
  • Working capital days have increased from 116 days to 175 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
52.62 41.42 36.90 49.82 67.59 52.86 35.22 51.96 69.37 65.72 65.98 72.04 96.30
50.54 39.08 34.76 46.66 64.66 47.65 31.49 48.06 65.43 59.66 60.24 70.20 91.74
Operating Profit 2.08 2.34 2.14 3.16 2.93 5.21 3.73 3.90 3.94 6.06 5.74 1.84 4.56
OPM % 3.95% 5.65% 5.80% 6.34% 4.33% 9.86% 10.59% 7.51% 5.68% 9.22% 8.70% 2.55% 4.74%
0.04 0.51 0.06 0.14 1.39 0.95 0.23 0.75 1.73 1.40 2.01 4.09 1.48
Interest 0.51 0.30 0.57 0.62 0.78 1.16 1.40 1.46 1.91 1.73 1.96 1.84 1.69
Depreciation 0.20 0.20 0.03 0.31 0.56 0.41 0.39 0.33 0.44 0.41 0.42 0.43 0.34
Profit before tax 1.41 2.35 1.60 2.37 2.98 4.59 2.17 2.86 3.32 5.32 5.37 3.66 4.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.41 2.35 1.60 2.37 2.97 4.59 2.17 2.87 3.31 5.32 5.37 3.66 4.01
EPS in Rs 0.03 0.05 0.03 0.05 0.06 0.10 0.05 0.06 0.07 0.11 0.11 0.08 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
130 206 222 212 300
126 198 212 195 282
Operating Profit 4 8 11 17 18
OPM % 3% 4% 5% 8% 6%
0 0 2 4 9
Interest 1 2 2 7 7
Depreciation 1 1 1 2 2
Profit before tax 3 6 9 13 18
Tax % 28% 39% 26% 28% 27%
2 3 7 9 13
EPS in Rs 0.04 0.07 0.15 0.19 0.28
Dividend Payout % 0% 0% 15% 17% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 57%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: 93%
3 Years: 82%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 21 21 32 48
Reserves 12 5 13 12 8
0 9 27 53 136
54 61 54 88 80
Total Liabilities 76 97 115 185 271
4 6 8 23 25
CWIP 0 0 0 1 3
Investments 0 2 4 6 0
72 89 102 155 243
Total Assets 76 97 115 185 271

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 -11 -5 -69
-4 -6 -20 -5
0 17 25 82
Net Cash Flow 1 1 0 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 86 92 156 100
Inventory Days 95 50 57 76 125
Days Payable 113 75 65 136 74
Cash Conversion Cycle 67 62 83 95 151
Working Capital Days 54 37 70 104 175
ROCE % 25% 24% 25% 18%

Shareholding Pattern

Numbers in percentages

19 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.22% 65.50% 65.78% 65.81% 65.81% 65.69% 65.91% 64.71% 63.59% 64.30% 64.15% 57.77%
0.00% 0.00% 0.00% 0.00% 0.02% 0.16% 0.03% 0.01% 0.01% 0.15% 0.00% 0.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21%
34.78% 34.50% 34.24% 34.19% 34.18% 34.16% 34.06% 35.28% 36.39% 35.56% 35.85% 41.87%
No. of Shareholders 56,63749,59054,65749,45550,16749,76072,4871,37,7881,27,8341,26,7791,26,8281,40,945

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT