Sawaliya Food Products Ltd

Sawaliya Food Products Ltd

₹ 231 0.50%
13 Nov - close price
About

Incorporated in 2014, Sawaliya Food Products Ltd is in the business of selling dehydrated food products.[1]

Key Points

Business Overview:[1]
SFPL manufactures and processes dehydrated vegetables for institutional food manufacturers, traders, and international importers. By sourcing raw materials directly from nearby farmers, it ensures 100% natural ingredients while keeping procurement and logistics costs low. This allows SFPL to offer competitive pricing. Long-term tie-ups with farmers also enable the company to store surplus—mainly carrots—and benefit from price fluctuations by selling excess stock in the open market.

  • Market Cap 229 Cr.
  • Current Price 231
  • High / Low 301 / 208
  • Stock P/E 32.9
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 44.4 %
  • ROE 75.9 %
  • Face Value 10.0

Pros

Cons

  • Company has high debtors of 179 days.
  • Working capital days have increased from 91.9 days to 163 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024
7.43
4.83
Operating Profit 2.60
OPM % 34.99%
0.09
Interest 0.54
Depreciation 0.14
Profit before tax 2.01
Tax % 26.37%
1.49
EPS in Rs 2.80
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
5.29 10.82 15.09 23.40 34.18
4.90 9.99 13.40 17.28 21.94
Operating Profit 0.39 0.83 1.69 6.12 12.24
OPM % 7.37% 7.67% 11.20% 26.15% 35.81%
0.28 -0.06 0.21 0.27 0.13
Interest 0.39 0.38 0.82 1.41 2.58
Depreciation 0.20 0.31 0.36 0.55 0.46
Profit before tax 0.08 0.08 0.72 4.43 9.33
Tax % 12.50% 12.50% 18.06% 29.80% 25.51%
0.08 0.07 0.59 3.12 6.95
EPS in Rs 6.47 5.66 47.70 252.22 9.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 45%
3 Years: %
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: 144%
3 Years: %
TTM: 123%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 76%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.12 0.12 0.12 0.12 7.32
Reserves 1.07 1.14 2.46 5.58 5.33
5.26 6.65 13.36 12.93 22.49
1.01 1.18 4.10 6.77 11.11
Total Liabilities 7.46 9.09 20.04 25.40 46.25
3.07 4.50 4.02 6.54 7.79
CWIP 0.00 0.00 3.99 0.00 0.42
Investments 0.12 0.20 0.27 0.03 0.03
4.27 4.39 11.76 18.83 38.01
Total Assets 7.46 9.09 20.04 25.40 46.25

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
0.08 0.79 -4.31
-5.60 1.81 -3.43
5.58 -1.84 6.98
Net Cash Flow 0.06 0.77 -0.77

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Debtor Days 40.02 54.65 14.27 44.14 178.55
Inventory Days 378.86 126.43 377.42 380.04 370.04
Days Payable 69.30 41.26 148.13 140.85 146.92
Cash Conversion Cycle 349.58 139.82 243.56 283.33 401.66
Working Capital Days 240.11 118.07 49.83 62.86 163.06
ROCE % 7.80% 33.79% 44.37%

Shareholding Pattern

Numbers in percentages

17 Recently
Sep 2025
67.78%
9.49%
22.73%
No. of Shareholders 218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents