Sawaliya Food Products Ltd

₹ 302 3.54%

04 Dec - close price

About

Incorporated in 2014, Sawaliya Food Products Ltd is in the business of selling dehydrated food products.^[1]

Key Points

Business Overview:^[1]
SFPL manufactures and processes dehydrated vegetables for institutional food manufacturers, traders, and international importers. By sourcing raw materials directly from nearby farmers, it ensures 100% natural ingredients while keeping procurement and logistics costs low. This allows SFPL to offer competitive pricing. Long-term tie-ups with farmers also enable the company to store surplus—mainly carrots—and benefit from price fluctuations by selling excess stock in the open market.

Website NSE - SM

Market Cap ₹ 299 Cr.
Current Price ₹ 302
High / Low ₹ 303 / 208
Stock P/E 43.0
Book Value ₹ 45.6
Dividend Yield 0.00 %
ROCE 44.4 %
ROE 75.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has high debtors of 179 days.
Working capital days have increased from 91.9 days to 163 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Sep 2025
	19.90
	12.92
Operating Profit	6.98
OPM %	35.08%
	0.02
Interest	1.08
Depreciation	0.25
Profit before tax	5.67
Tax %	25.57%
	4.23
EPS in Rs	4.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2025
	5.29	10.82	15.09	23.40	34.18
	4.90	9.99	13.40	17.28	21.94
Operating Profit	0.39	0.83	1.69	6.12	12.24
OPM %	7.37%	7.67%	11.20%	26.15%	35.81%
	0.28	-0.06	0.21	0.27	0.13
Interest	0.39	0.38	0.82	1.41	2.58
Depreciation	0.20	0.31	0.36	0.55	0.46
Profit before tax	0.08	0.08	0.72	4.43	9.33
Tax %	12.50%	12.50%	18.06%	29.80%	25.51%
	0.08	0.07	0.59	3.12	6.95
EPS in Rs	6.47	5.66	47.70	252.22	9.50
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	45%
3 Years:	%
TTM:	46%

Compounded Profit Growth
10 Years:	%
5 Years:	144%
3 Years:	%
TTM:	123%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	76%

Balance Sheet

Figures in Rs. Crores

	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.12	0.12	0.12	0.12	7.32	9.92
Reserves	1.07	1.14	2.46	5.58	5.33	35.30
	5.26	6.65	13.36	12.93	22.49	17.39
	1.01	1.18	4.10	6.77	11.11	7.26
Total Liabilities	7.46	9.09	20.04	25.40	46.25	69.87
	3.07	4.50	4.02	6.54	7.79	8.11
CWIP	-0.00	-0.00	3.99	-0.00	0.42	4.85
Investments	0.12	0.20	0.27	0.03	0.03	-0.00
	4.27	4.39	11.76	18.83	38.01	56.91
Total Assets	7.46	9.09	20.04	25.40	46.25	69.87

Cash Flows

Figures in Rs. Crores

	Mar 2023	Mar 2024	Mar 2025
	0.08	0.79	-4.31
	-5.60	1.81	-3.43
	5.58	-1.84	6.98
Net Cash Flow	0.06	0.77	-0.77

Ratios

Figures in Rs. Crores

	Mar 2020	Mar 2021	Mar 2023	Mar 2024	Mar 2025
Debtor Days	40.02	54.65	14.27	44.14	178.55
Inventory Days	378.86	126.43	377.42	380.04	370.04
Days Payable	69.30	41.26	148.13	140.85	146.92
Cash Conversion Cycle	349.58	139.82	243.56	283.33	401.66
Working Capital Days	240.11	118.07	49.83	62.86	163.06
ROCE %		7.80%		33.79%	44.37%

Shareholding Pattern

Numbers in percentages

31 Recently

	Sep 2025
	67.78%
	9.49%
	22.73%
No. of Shareholders	218

	Sep 2025
	67.78%
	9.49%
	22.73%
No. of Shareholders	218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Financial Year 2025
from nse

DRHP