Savy Infra and Logistics Ltd

Savy Infra and Logistics Ltd

₹ 182 -0.87%
28 Nov - close price
About

Incorporated in 2006, Savy Infra and Logistics Ltd provides EPC and Logistic services.[1]

Key Points

Business Overview:[1]
SILL is an EPC company specializing in earthwork and foundation preparation for infrastructure projects, including road construction, embankment formation, sub-grade work, granular sub-base laying, and surface finishing using bituminous or concrete materials. It began as a quartzite supplier and gradually evolved into a full-service civil engineering firm, offering excavation, grading, utility installation, and paving.

Beyond core construction, SILL handles logistics for excavated material, ensuring efficient transport and disposal. The company has also expanded into infrastructure, steel, and mining sectors, focusing on delivering tailored civil engineering solutions for diverse project needs.

  • Market Cap 379 Cr.
  • Current Price 182
  • High / Low 191 / 121
  • Stock P/E 11.6
  • Book Value 67.8
  • Dividend Yield 0.00 %
  • ROCE 61.9 %
  • ROE 76.1 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 91.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -24.1%
  • Company might be capitalizing the interest cost
  • Working capital days have increased from -17.9 days to 62.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2025 Sep 2025
185 216
160 190
Operating Profit 26 26
OPM % 14% 12%
0 0
Interest 1 0
Depreciation 0 0
Profit before tax 24 25
Tax % 41% 28%
14 18
EPS in Rs 9.68 8.79
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6 6 102 283 401
5 6 87 248 350
Operating Profit 0 1 15 36 51
OPM % 4% 10% 15% 13% 13%
0 0 0 0 0
Interest 0 0 1 2 2
Depreciation 0 0 0 0 0
Profit before tax 0 0 14 34 50
Tax % 27% 26% 30% 29%
0 0 10 24 33
EPS in Rs 8.00 34.00 987.00 15.94 18.47
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 271%
TTM: 179%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 568%
TTM: 142%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 91%
Last Year: 76%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.10 0.10 0.10 15 85
Reserves 0 1 10 37 56
3 3 8 45 43
3 6 23 89 34
Total Liabilities 6 10 42 186 219
3 3 3 3 3
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
3 7 39 183 216
Total Assets 6 10 42 186 219

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -0 -4 -18
0 0 -0 -35
-1 0 4 52
Net Cash Flow -1 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70 187 61 125
Inventory Days 8 177 376
Days Payable 110 127 426
Cash Conversion Cycle -33 187 111 75
Working Capital Days -182 -142 26 63
ROCE % 18% 132% 62%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2025
61.81%
3.21%
2.26%
32.73%
No. of Shareholders 634

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents