Satyam Computer Services Ltd(Merged)

Satyam Computer Services Ltd(Merged)

₹ 115 0.13%
03 Jul 2013
About

Satyam Computer Services Limited (hereinafter referred to as SCSL or Mahindra Satyam or the Company) is a leading global business and information technology services company that leverages deep industry and functional expertise, leading technology practices, and an advanced, global delivery model to help clients transform their highest-value business processes and improve their business performance.

  • Market Cap Cr.
  • Current Price 115
  • High / Low /
  • Stock P/E
  • Book Value 25.4
  • Dividend Yield 0.00 %
  • ROCE 56.5 %
  • ROE 53.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.2%

Cons

  • The company has delivered a poor sales growth of -0.28% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2008 Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013
2,819 1,248 1,242 1,279 1,375 1,434 1,578 1,718 1,666 1,880 1,938 1,940 1,936
2,168 1,126 1,173 1,197 1,196 1,221 1,336 1,440 1,374 1,472 1,521 1,521 1,546
Operating Profit 651 121 70 82 180 213 242 278 292 408 417 418 389
OPM % 23% 10% 6% 6% 13% 15% 15% 16% 18% 22% 22% 22% 20%
80 65 27 34 -470 98 97 151 182 134 0 -183 206
Interest 13 2 2 2 2 5 2 3 3 3 3 3 4
Depreciation 64 59 43 38 44 38 40 39 42 49 43 36 61
Profit before tax 653 125 51 76 -337 268 297 388 430 489 372 196 530
Tax % 11% 21% 53% 21% 3% 16% 19% 20% -22% 27% 25% 57% 14%
581 98 24 60 -326 226 239 309 524 356 279 84 455
EPS in Rs 8.62 0.83 0.20 0.50 -2.78 1.91 2.02 2.62 4.54 2.99 2.36 0.68 3.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 TTM
4,793 6,485 8,473 8,813 5,481 5,145 6,396 7,693
3,852 4,946 6,650 8,158 4,949 5,337 5,367 6,061
Operating Profit 941 1,539 1,823 654 532 -192 1,029 1,632
OPM % 20% 24% 22% 7% 10% -4% 16% 21%
551 182 279 -7,768 -386 288 524 158
Interest 6 16 20 62 33 10 12 13
Depreciation 137 148 164 839 214 172 158 190
Profit before tax 1,349 1,557 1,918 -8,016 -102 -86 1,383 1,587
Tax % 15% 10% 12% -2% -22% -67% 6%
1,141 1,405 1,688 -8,175 -124 -144 1,298 1,175
EPS in Rs 21.05 25.17 -121.34 -1.06 -1.25 11.10 9.89
Dividend Payout % 20% 17% 14% -1% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -10%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: -2%
3 Years: 88%
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 29%
Last Year: 54%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 65 133 134 135 235 235 235
Reserves 4,160 5,566 7,103 -1,015 1,646 1,490 2,752
Preference Capital 91 46 0 0 0 0 0
103 148 217 814 42 32 29
810 1,048 1,450 4,117 3,662 4,347 3,946
Total Liabilities 5,137 6,895 8,904 4,052 5,585 6,104 6,962
477 521 818 850 613 681 809
CWIP 80 302 461 389 373 235 201
Investments 0 0 0 0 627 435 97
4,580 6,073 7,624 2,813 3,972 4,753 5,856
Total Assets 5,137 6,895 8,904 4,052 5,585 6,104 6,962

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
752 1,005 1,329 512 -10 -68 109
-45 -1,709 -581 -738 -2,220 51 339
34 70 -237 306 2,104 -20 -14
Net Cash Flow 742 -633 511 80 -127 -37 434

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 89 98 102 64 61 80 80
Inventory Days
Days Payable
Cash Conversion Cycle 89 98 102 64 61 80 80
Working Capital Days 57 58 68 -74 -123 -45 14
ROCE % 31% 29% 2% 34% -6% 56%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents