Sarveshwar Foods Ltd
Incorporated in 2004, Sarveshwar Foods Ltd manufactures basmati rice & other products[1]
- Market Cap ₹ 484 Cr.
- Current Price ₹ 3.94
- High / Low ₹ 8.98 / 3.81
- Stock P/E 43.6
- Book Value ₹ 3.12
- Dividend Yield 0.00 %
- ROCE 8.37 %
- ROE 3.95 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 37.4% CAGR over last 5 years
- Debtor days have improved from 80.8 to 55.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.43% over last 3 years.
- Promoter holding has decreased over last 3 years: -27.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 138 | 160 | 208 | 217 | 230 | 199 | 229 | 273 | 324 | 378 | 554 | 608 | |
| 126 | 144 | 183 | 195 | 214 | 191 | 220 | 261 | 314 | 351 | 526 | 579 | |
| Operating Profit | 12 | 15 | 25 | 21 | 16 | 8 | 9 | 12 | 11 | 26 | 29 | 29 |
| OPM % | 9% | 10% | 12% | 10% | 7% | 4% | 4% | 4% | 3% | 7% | 5% | 5% |
| 5 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 8 | 3 | 3 | 3 | |
| Interest | 7 | 9 | 8 | 6 | 5 | 8 | 6 | 9 | 13 | 19 | 19 | 17 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | 9 | 6 | 16 | 15 | 13 | 2 | 5 | 5 | 6 | 10 | 12 | 15 |
| Tax % | 13% | 22% | 27% | 28% | 29% | 22% | 32% | 24% | 28% | 19% | 27% | |
| 8 | 5 | 12 | 11 | 9 | 2 | 3 | 4 | 4 | 8 | 9 | 11 | |
| EPS in Rs | 0.23 | 0.14 | 0.17 | 0.11 | 0.10 | 0.02 | 0.03 | 0.04 | 0.04 | 0.07 | 0.07 | 0.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 23% |
| 3 Years: | 27% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 37% |
| 3 Years: | 28% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 14% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 18 | 25 | 25 | 25 | 25 | 25 | 29 | 98 | 98 | 123 |
| Reserves | 21 | 26 | 28 | 82 | 90 | 92 | 95 | 98 | 141 | 102 | 136 | 260 |
| 81 | 84 | 74 | 60 | 86 | 102 | 119 | 129 | 135 | 151 | 158 | 110 | |
| 31 | 24 | 36 | 28 | 39 | 27 | 20 | 42 | 33 | 158 | 142 | 192 | |
| Total Liabilities | 142 | 143 | 156 | 195 | 240 | 246 | 258 | 294 | 337 | 510 | 534 | 685 |
| 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 15 | 15 | 15 | 15 | 31 | 30 | 30 | 30 | 30 | 30 | 32 | 32 |
| 120 | 123 | 136 | 176 | 205 | 211 | 224 | 260 | 304 | 477 | 500 | 651 | |
| Total Assets | 142 | 143 | 156 | 195 | 240 | 246 | 258 | 294 | 337 | 510 | 534 | 685 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 9 | 11 | -13 | 22 | -14 | -15 | 10 | -40 | -16 | -5 | |
| -1 | 0 | -4 | -0 | -34 | 6 | 5 | -7 | 1 | -3 | -7 | |
| -12 | -9 | -7 | 30 | -4 | 8 | 11 | -3 | 39 | 20 | 12 | |
| Net Cash Flow | 1 | -0 | -1 | 16 | -16 | 0 | -0 | 1 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 88 | 69 | 19 | 61 | 192 | 160 | 132 | 110 | 76 | 56 |
| Inventory Days | 345 | 240 | 203 | 250 | 260 | 177 | 195 | 163 | 185 | 242 | 224 |
| Days Payable | 94 | 66 | 68 | 53 | 34 | 31 | 28 | 54 | 34 | 80 | 74 |
| Cash Conversion Cycle | 289 | 262 | 204 | 215 | 287 | 337 | 327 | 242 | 262 | 238 | 206 |
| Working Capital Days | 22 | 30 | 40 | 119 | 97 | 124 | 147 | 140 | 167 | 168 | 128 |
| ROCE % | 13% | 20% | 15% | 10% | 5% | 4% | 6% | 6% | 9% | 8% |
Documents
Announcements
-
Corrigendum To Outcome Dated 24Th January, 2026 Due To Typographical / Clerical Error
8h - Corrigendum: 27,00,000 warrants converted to 27,00,000 equity shares; Rs.1,96,42,500 received; paid-up capital increased.
-
Corrigendum To Intimation Regarding Lapse Of Warrants And Forfeiture Of Upfront Payment Dated 25Th January, 2026.
8h - 10,20,00,000 warrants lapsed; Rs24,03,17,500 forfeited; conversion deadline Jan 24, 2026.
-
Intimation Regarding Lapse Of Warrants And Forfeiture Of Upfront Amount.
2d - 10.2 crore warrants allotted July 25, 2024; 9.805 crore lapsed; Rs23.78 crore forfeited.
-
Announcement under Regulation 30 (LODR)-Allotment
24 Jan - Allotted 3,750,000 shares at Rs9.70 on Jan 24, 2026; raised Rs2,72,81,250.
-
Announcement under Regulation 30 (LODR)-Allotment
21 Jan - Allotted 200,000 shares on Jan 21, 2026 at Rs9.70; Rs14,55,000 received.
Annual reports
Concalls
-
Sep 2025Transcript PPT
-
Aug 2025TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
Business Overview[1]
SFL is a part of the Sarveshwar group. It is in the business of processing and marketing of branded and unbranded basmati and non-basmati rice for domestic and export. The company is based in Jammu and Kashmir