Sanstar Ltd

Sanstar Ltd

₹ 91.8 1.00%
10 Jun - close price
About

We are one of the major manufacturers of plant based speciality products and ingredient solutions in India for food, animal nutrition and other industrial applications, with an installed capacity of 1,100 metric tons per day.

Key Points

Market Position[1] The Company is the third largest manufacturer of maize-based specialty products and ingredient solutions in India. Their revenues have grown at a CAGR of 45% between FY22 - FY24.[2]

  • Market Cap 1,673 Cr.
  • Current Price 91.8
  • High / Low 159 / 78.5
  • Stock P/E 38.2
  • Book Value 36.2
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 9.60 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 130% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 32.6 to 39.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
304.36 248.84 269.28 255.61 290.88 195.33 220.05 226.32
281.34 225.23 241.95 231.82 263.45 183.88 201.26 226.81
Operating Profit 23.02 23.61 27.33 23.79 27.43 11.45 18.79 -0.49
OPM % 7.56% 9.49% 10.15% 9.31% 9.43% 5.86% 8.54% -0.22%
0.53 4.98 6.49 2.80 0.96 3.61 6.36 5.91
Interest 2.70 2.86 2.46 2.71 3.69 1.61 1.43 0.81
Depreciation 2.44 4.43 2.19 3.03 3.17 3.39 2.26 2.63
Profit before tax 18.41 21.30 29.17 20.85 21.53 10.06 21.46 1.98
Tax % 23.36% 30.52% 25.03% 22.49% 23.32% 25.15% 33.55% -178.79%
14.11 14.79 21.87 16.16 16.51 7.51 14.26 5.52
EPS in Rs 4.78 5.01 1.56 1.15 1.18 0.41 0.78 0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
261 317 504 760 1,110 953
243 280 464 688 1,012 897
Operating Profit 19 37 40 71 98 56
OPM % 7% 12% 8% 9% 9% 6%
0 0 0 1 14 18
Interest 11 12 9 9 11 8
Depreciation 7 9 9 9 12 11
Profit before tax 1 17 22 54 90 55
Tax % 167% 15% 28% 24% 26% 20%
-1 14 16 41 67 44
EPS in Rs -0.24 4.77 5.40 13.81 4.75 2.40
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 24%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: 130%
3 Years: 40%
TTM: -34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 30 30 28 36
Reserves 26 40 56 96 226 623
112 102 85 81 128 27
39 26 37 49 146 71
Total Liabilities 207 197 207 257 528 758
148 140 133 160 202 192
CWIP 0 1 3 1 20 88
Investments 0 0 0 0 0 0
58 56 71 95 305 478
Total Assets 207 197 207 257 528 758

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 30 30 53 28 39
-3 -2 -4 -34 -37 -175
-4 -29 -25 -13 5 253
Net Cash Flow 1 -1 0 5 -3 118

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 24 29 20 39 39
Inventory Days 25 24 12 8 50 29
Days Payable 49 15 17 12 42 9
Cash Conversion Cycle 20 32 24 15 47 59
Working Capital Days 27 46 31 28 60 75
ROCE % 17% 18% 33% 34% 12%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
70.37% 70.37% 70.37%
2.06% 0.83% 0.71%
4.24% 4.16% 4.03%
23.31% 24.63% 24.87%
No. of Shareholders 1,13,0371,05,7881,01,260

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents