Sandvik Coromant India Pvt Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 5.75 %
- ROE 3.95 %
- Face Value ₹ 100
Pros
- Company is almost debt free.
Cons
- Earnings include an other income of Rs.65.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2006 15m | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
761 | 945 | 1,122 | 1,288 | 0 | 1,905 | 2,087 | 2,569 | 2,487 | 809 | 696 | |
636 | 799 | 1,056 | 1,291 | 0 | 1,882 | 2,050 | 2,336 | 2,247 | 713 | 640 | |
Operating Profit | 125 | 146 | 66 | -3 | 0 | 23 | 36 | 233 | 240 | 96 | 56 |
OPM % | 16% | 15% | 6% | -0% | 1% | 2% | 9% | 10% | 12% | 8% | |
73 | 61 | 91 | 82 | 0 | 0 | 0 | 61 | 63 | 48 | 66 | |
Interest | 1 | 2 | 5 | 22 | 0 | 0 | 0 | 18 | 20 | 1 | 1 |
Depreciation | 42 | 51 | 60 | 75 | 0 | 0 | 0 | 113 | 118 | 67 | 70 |
Profit before tax | 155 | 153 | 91 | -18 | 0 | 23 | 36 | 163 | 165 | 76 | 51 |
Tax % | 38% | 33% | 30% | -36% | -220% | -248% | 38% | 15% | -43% | 30% | |
96 | 102 | 64 | -11 | 0 | 74 | 126 | 100 | 140 | 108 | 36 | |
EPS in Rs | |||||||||||
Dividend Payout % | 9% | 10% | 16% | 0% | 32% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | % |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -24% |
3 Years: | % |
TTM: | -66% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 115 | 19 | 24 | 24 | 24 | 24 | 24 |
Reserves | 184 | 266 | 316 | 302 | 429 | 674 | 792 | 890 | 1,028 | 862 | 909 |
96 | 117 | 226 | 450 | 241 | 230 | 150 | 213 | 212 | 0 | 0 | |
251 | 331 | 446 | 356 | 630 | 660 | 1,039 | 852 | 855 | 472 | 220 | |
Total Liabilities | 551 | 734 | 1,008 | 1,128 | 1,416 | 1,583 | 2,006 | 1,979 | 2,119 | 1,358 | 1,152 |
138 | 199 | 288 | 349 | 375 | 380 | 448 | 492 | 494 | 385 | 348 | |
CWIP | 26 | 56 | 59 | 47 | 0 | 34 | 44 | 65 | 65 | 24 | 42 |
Investments | 14 | 2 | 2 | 11 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
374 | 477 | 660 | 721 | 1,039 | 1,170 | 1,514 | 1,422 | 1,560 | 949 | 762 | |
Total Assets | 551 | 734 | 1,008 | 1,128 | 1,416 | 1,583 | 2,006 | 1,979 | 2,119 | 1,358 | 1,152 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
94 | 135 | 54 | -38 | 226 | 395 | -192 | 271 | ||||
-79 | -111 | -151 | -133 | -147 | -112 | -152 | -160 | ||||
-11 | -24 | 101 | 189 | 62 | -125 | 52 | -16 | ||||
Net Cash Flow | 4 | -0 | 4 | 18 | 140 | 158 | -292 | 95 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 84 | 69 | 61 | 62 | 66 | 68 | 76 | 34 | 43 | |
Inventory Days | 87 | 115 | 139 | 113 | 102 | 103 | 75 | 87 | |||
Days Payable | 107 | 171 | 162 | 106 | 117 | 131 | 104 | 156 | |||
Cash Conversion Cycle | 35 | 28 | 46 | 68 | 62 | 66 | 53 | 48 | 5 | -27 | |
Working Capital Days | 47 | 46 | 57 | 85 | 47 | 9 | 55 | 59 | -111 | 7 | |
ROCE % | 44% | 20% | 1% | 3% | 4% | 17% | 16% | 6% |
Documents
Announcements
No data available.
Annual reports
No data available.