Samay Project Services Ltd
Incorporated in November 2001, Samay Project Services Limited offers Engineering, Procurement, and Construction (EPC) services, specializing in the design, engineering, and commissioning of balance-of-plant (BOP) systems across various industries.[1]
- Market Cap ₹ 70.9 Cr.
- Current Price ₹ 46.2
- High / Low ₹ 51.3 / 28.8
- Stock P/E 16.1
- Book Value ₹ 23.4
- Dividend Yield 0.00 %
- ROCE 29.8 %
- ROE 22.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 10.15 | 18.77 | 20.34 | 40.73 | 37.10 | |
| 9.43 | 15.83 | 16.72 | 34.11 | 31.34 | |
| Operating Profit | 0.72 | 2.94 | 3.62 | 6.62 | 5.76 |
| OPM % | 7.09% | 15.66% | 17.80% | 16.25% | 15.53% |
| 0.23 | 0.61 | 1.57 | 0.21 | 0.58 | |
| Interest | 0.31 | 0.29 | 0.41 | 0.38 | 0.42 |
| Depreciation | 0.02 | 0.07 | 0.21 | 0.23 | 0.18 |
| Profit before tax | 0.62 | 3.19 | 4.57 | 6.22 | 5.74 |
| Tax % | 25.81% | 40.13% | 24.95% | 25.88% | 27.00% |
| 0.46 | 1.90 | 3.44 | 4.62 | 4.19 | |
| EPS in Rs | 15.01 | 62.01 | 112.27 | 4.19 | 3.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 27% |
| Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 11.03 | 11.03 | 15.35 |
| Reserves | 5.77 | 7.67 | 11.11 | 5.00 | 9.20 | 20.59 |
| 2.04 | 1.81 | 2.99 | 2.35 | 2.09 | 1.38 | |
| 3.68 | 5.14 | 6.87 | 6.45 | 9.44 | 12.21 | |
| Total Liabilities | 11.80 | 14.93 | 21.28 | 24.83 | 31.76 | 49.53 |
| 1.96 | 2.62 | 2.72 | 2.61 | 2.66 | 2.78 | |
| CWIP | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.23 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9.43 | 12.08 | 18.56 | 22.22 | 29.10 | 46.75 | |
| Total Assets | 11.80 | 14.93 | 21.28 | 24.83 | 31.76 | 49.53 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.68 | 1.69 | -1.61 | 1.95 | 1.60 | |
| -0.35 | -0.60 | 1.12 | 0.04 | 0.09 | |
| -0.32 | -0.70 | 0.78 | -1.00 | -0.58 | |
| Net Cash Flow | 0.00 | 0.39 | 0.29 | 0.98 | 1.11 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 136.65 | 78.95 | 157.38 | 80.47 | 130.46 |
| Inventory Days | 7.95 | 37.10 | 41.73 | 16.37 | 3.00 |
| Days Payable | 127.21 | 70.18 | 50.72 | 30.88 | 78.62 |
| Cash Conversion Cycle | 17.39 | 45.88 | 148.39 | 65.96 | 54.84 |
| Working Capital Days | 89.90 | 73.12 | 124.00 | 94.54 | 134.69 |
| ROCE % | 38.86% | 31.98% | 40.26% | 29.78% |
Documents
Announcements
-
Reply to Clarification- Financial results
23 January 2026 - Unaudited H1 FY26 results: Revenue Rs2,051.94L, Net profit Rs287.19L; IPO net proceeds Rs1,227.72L, Rs700L unutilised.
-
Outcome of Board Meeting
23 January 2026 - Samay Project Services Limited has informed regarding Board meeting held on January 23, 2026.
-
Clarification - Financial Results
12 January 2026 - Exchange has sought clarification from Samay Project Services Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Updates
7 January 2026 - Samay Project Services Limited has informed regarding 'Performance updates'.
-
Bagging/Receiving of orders/contracts
17 December 2025 - Samay Project Services Limited has informed about Bagging/Receiving of orders/contracts
Business Profile[1]
Samay Project Services Limited is an Engineering, Procurement, and Construction (EPC) services provider specializing in piping systems, tanks, vessels, fabricated structures, and fire protection and detection systems (FFS).