S.A.L Steel Ltd
Incorporated in 2003, SAL Steel Ltd does manufacturing of Sponge Iron, Ferro Alloys and Power[1]
- Market Cap ₹ 161 Cr.
- Current Price ₹ 19.0
- High / Low ₹ 30.6 / 13.8
- Stock P/E
- Book Value ₹ 4.93
- Dividend Yield 0.00 %
- ROCE 8.12 %
- ROE 8.95 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.9%
- Debtor days have improved from 65.1 to 51.5 days.
Cons
- Stock is trading at 3.86 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.13% over past five years.
- Company might be capitalizing the interest cost
- Promoters have pledged 45.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Sponge Iron
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
326 | 377 | 326 | 363 | 327 | 361 | 446 | 571 | 408 | 301 | 505 | 496 | 552 | |
290 | 370 | 326 | 337 | 304 | 351 | 440 | 562 | 426 | 301 | 509 | 487 | 533 | |
Operating Profit | 36 | 7 | -0 | 26 | 23 | 10 | 6 | 9 | -18 | -0 | -4 | 8 | 19 |
OPM % | 11% | 2% | -0% | 7% | 7% | 3% | 1% | 2% | -4% | -0% | -1% | 2% | 4% |
6 | 1 | 2 | -47 | -31 | 2 | 66 | -19 | 44 | 22 | 29 | 14 | 0 | |
Interest | 23 | 32 | 30 | 30 | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 |
Depreciation | 18 | 19 | 17 | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 |
Profit before tax | 1 | -43 | -47 | -59 | -29 | 4 | 64 | -19 | 17 | 12 | 16 | 6 | -3 |
Tax % | 48% | 33% | 24% | -28% | 0% | 75% | 34% | -16% | 7% | 7% | 29% | 36% | |
0 | -29 | -35 | -76 | -29 | 1 | 42 | -22 | 16 | 12 | 12 | 4 | -2 | |
EPS in Rs | 0.05 | -3.36 | -4.17 | -8.93 | -3.39 | 0.10 | 4.99 | -2.54 | 1.87 | 1.36 | 1.36 | 0.42 | -0.27 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 7% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 97% |
3 Years: | -39% |
TTM: | -127% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 31% |
3 Years: | 60% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 29% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves | 41 | 13 | -15 | -91 | -120 | -124 | -65 | -86 | -70 | -59 | -47 | -43 | -43 |
235 | 207 | 176 | 121 | 86 | 172 | 175 | 170 | 161 | 146 | 124 | 125 | 125 | |
121 | 134 | 167 | 172 | 199 | 162 | 87 | 114 | 139 | 123 | 129 | 110 | 137 | |
Total Liabilities | 482 | 439 | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 304 |
153 | 174 | 156 | 147 | 140 | 133 | 128 | 126 | 118 | 155 | 146 | 136 | 134 | |
CWIP | 134 | 104 | 104 | 56 | 25 | 25 | 25 | 11 | 46 | 1 | 1 | 3 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
194 | 161 | 153 | 83 | 86 | 138 | 130 | 147 | 150 | 139 | 144 | 137 | 169 | |
Total Assets | 482 | 439 | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 304 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 24 | -17 | 22 | 2 | -6 | 7 | -4 | 54 | 24 | 22 | 8 | |
-11 | -9 | 1 | 0 | -1 | -1 | -3 | 8 | -35 | -1 | 0 | -2 | |
-6 | -16 | 11 | -22 | -1 | 7 | -3 | -6 | -18 | -22 | -22 | -7 | |
Net Cash Flow | 0 | -2 | -4 | 0 | -0 | 0 | 1 | -2 | 0 | 1 | 0 | -1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 55 | 38 | 54 | 13 | 45 | 51 | 28 | 58 | 107 | 104 | 40 | 51 |
Inventory Days | 119 | 70 | 57 | 43 | 48 | 92 | 85 | 28 | 22 | 56 | 47 | 57 |
Days Payable | 114 | 69 | 35 | 34 | 38 | 44 | 30 | 43 | 75 | 111 | 46 | 28 |
Cash Conversion Cycle | 60 | 40 | 76 | 22 | 55 | 99 | 83 | 43 | 54 | 50 | 41 | 81 |
Working Capital Days | 4 | -47 | -116 | -139 | -149 | -43 | 35 | 25 | 10 | 35 | 19 | 32 |
ROCE % | 6% | -3% | -6% | 10% | 18% | 5% | 1% | 2% | 11% | 7% | 10% | 8% |
Documents
Announcements
- Compliance Certificate Under Reg. 40(10) Of SEBI (LODR), Regulations, 2015 For The FY Ended 31.03.2024 10 Apr
- Compliance Certificate Under Reg. 7(3) Of SEBI (LODR) Regulations, 2015 For The FY Ended On 31.03.2024 10 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Director
9 Apr - Under reg. 30 of SEBI (LODR) Regulations, 2015 regarding resignation of Shri Sujalkumar A. Shah (DIN: 01431407) from directorship of the Company w.e.f. closure of …
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 5 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
SSL is a Steel, Ferro Alloys and Power Company having operations near Kandla Port in Gujarat. It deals in:
a) Direct Reduced Iron (DRI/Sponge Iron)
b) Ferro Alloys
c) Iron Ore pellets
d) Various finished steel products