S.A.L Steel Ltd

S.A.L Steel Ltd

₹ 59.6 4.87%
29 May - close price
About

Incorporated in 2003, SAL Steel Ltd does manufacturing of Sponge Iron, Ferro Alloys and Power[1]

Key Points

Product Profile:[1]
SSL is a Steel, Ferro Alloys and Power Company having operations near Kandla Port in Gujarat. It deals in:
a) Direct Reduced Iron (DRI/Sponge Iron)
b) Ferro Alloys
c) Iron Ore pellets
d) Various finished steel products

  • Market Cap 863 Cr.
  • Current Price 59.6
  • High / Low 64.7 / 14.4
  • Stock P/E
  • Book Value 10.1
  • Dividend Yield 0.00 %
  • ROCE 1.08 %
  • ROE -17.7 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 9.51% over last quarter.

Cons

  • Stock is trading at 5.88 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.16% over past five years.
  • Company has a low return on equity of -10.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.16.1 Cr.
  • Working capital days have increased from 112 days to 293 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
112.31 153.64 157.00 129.53 139.46 110.71 123.52 193.82 116.94 127.68 65.73 2.20 11.97
106.52 148.00 151.23 127.26 130.16 104.73 117.65 181.73 117.09 133.00 52.76 2.23 4.88
Operating Profit 5.79 5.64 5.77 2.27 9.30 5.98 5.87 12.09 -0.15 -5.32 12.97 -0.03 7.09
OPM % 5.16% 3.67% 3.68% 1.75% 6.67% 5.40% 4.75% 6.24% -0.13% -4.17% 19.73% -1.36% 59.23%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.16 0.00 0.00 0.00 16.09 0.00
Interest 3.30 3.14 3.20 3.22 3.17 3.18 3.22 4.87 5.10 4.93 5.14 5.67 4.57
Depreciation 2.39 2.38 2.40 2.38 2.46 2.60 2.55 2.58 2.84 2.69 2.70 2.69 2.79
Profit before tax 0.10 0.12 0.17 -3.33 3.67 0.20 0.10 0.48 -8.09 -12.94 5.13 7.70 -0.27
Tax % 220.00% 16.67% 17.65% -25.53% 26.43% 20.00% 40.00% 241.67% -26.21% -25.19% 27.29% 13.90% 277.78%
-0.12 0.10 0.14 -2.48 2.70 0.16 0.06 -0.68 -5.97 -9.68 3.73 6.63 -1.02
EPS in Rs -0.01 0.01 0.02 -0.29 0.32 0.02 0.01 -0.08 -0.70 -1.14 0.44 0.61 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
363 327 361 446 571 408 301 505 496 577 544 208
337 304 351 440 562 426 301 509 487 555 521 193
Operating Profit 26 23 10 6 9 -18 -0 -4 8 21 23 15
OPM % 7% 7% 3% 1% 2% -4% -0% -1% 2% 4% 4% 7%
-47 -31 2 66 -19 44 22 29 14 2 -3 16
Interest 30 12 1 1 2 2 0 0 8 13 17 20
Depreciation 9 8 8 8 8 8 9 9 10 10 11 11
Profit before tax -59 -29 4 64 -19 17 12 16 6 1 -7 -0
Tax % 28% 0% 75% 34% 16% 7% 7% 29% 36% 26% -12% -10%
-76 -29 1 42 -22 16 12 12 4 0 -6 -0
EPS in Rs -8.93 -3.39 0.10 4.99 -2.54 1.87 1.36 1.36 0.42 0.06 -0.76 -0.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: -7%
3 Years: -25%
TTM: -62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -624%
Stock Price CAGR
10 Years: 37%
5 Years: 66%
3 Years: 55%
1 Year: 229%
Return on Equity
10 Years: %
5 Years: -1%
3 Years: -10%
Last Year: -18%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 85 85 85 85 85 85 85 85 85 85 85 145
Reserves -91 -120 -124 -65 -86 -70 -59 -47 -43 -43 -46 2
121 86 172 175 170 161 146 124 125 125 178 349
172 199 162 87 114 139 123 129 110 117 122 126
Total Liabilities 287 250 296 282 283 314 295 291 277 284 338 621
147 140 133 128 126 118 155 146 136 143 151 142
CWIP 56 25 25 25 11 46 1 1 3 1 1 174
Investments 0 0 0 0 0 0 0 0 0 0 0 0
83 86 138 130 147 150 139 144 137 140 187 306
Total Assets 287 250 296 282 283 314 295 291 277 284 338 621

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
22 2 -6 7 -4 54 24 22 8 26 -21
0 -1 -1 -3 8 -35 -1 0 -2 -13 -18
-22 -1 7 -3 -6 -18 -22 -22 -7 -13 39
Net Cash Flow 0 -0 0 1 -2 0 1 0 -1 0 -0
Free Cash Flow 22 0 -6 4 4 18 23 22 8 26 -21
CFO/OP 84% 8% -61% 108% -44% -295% -8,893% -729% 126% 123% -91%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 45 51 28 58 107 104 40 51 42 45 3
Inventory Days 43 48 92 85 28 22 56 47 57 40 81 543
Days Payable 34 38 44 30 43 75 111 46 28 32 17 58
Cash Conversion Cycle 22 55 99 83 43 54 50 41 81 50 110 488
Working Capital Days -216 -228 -43 35 23 10 8 -71 32 25 19 293
ROCE % 10% 18% 5% 1% 2% 11% 7% 10% 8% 8% 7% 1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Ferro Chrome Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Power Generation (Captive/Sold)
MWH
Sponge Iron Production Volume
MT
Permanent Employee Count
Numbers
Power Plant Installed Capacity
MW
Power Cost (Own Generation)
INR/Unit

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.56% 50.56% 50.56% 50.56% 50.56% 50.56% 50.56% 50.56% 50.56% 50.56% 61.47% 70.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.05% 0.00% 0.15% 0.00% 0.00% 0.00%
49.44% 49.44% 49.43% 49.44% 49.43% 49.36% 49.38% 49.44% 49.29% 49.44% 38.53% 29.01%
No. of Shareholders 42,11143,28455,58969,41366,36065,09763,90464,48663,56560,88457,12455,132

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents