S.A.L Steel Ltd
₹ 27.6
0.15%
10 Oct
- close price
About
Incorporated in 2003, SAL Steel Ltd does manufacturing of Sponge Iron, Ferro Alloys and Power[1]
Key Points
- Market Cap ₹ 234 Cr.
- Current Price ₹ 27.6
- High / Low ₹ 36.6 / 14.4
- Stock P/E
- Book Value ₹ 4.56
- Dividend Yield 0.00 %
- ROCE 7.05 %
- ROE -5.62 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 25.4 days to 18.8 days
Cons
- Stock is trading at 6.05 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.94% over past five years.
- Company has a low return on equity of 1.44% over last 3 years.
- Contingent liabilities of Rs.77.6 Cr.
- Promoters have pledged or encumbered 45.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
326 | 363 | 327 | 361 | 446 | 571 | 408 | 301 | 505 | 496 | 577 | 544 | 562 | |
326 | 337 | 304 | 351 | 440 | 562 | 426 | 301 | 509 | 487 | 555 | 521 | 549 | |
Operating Profit | -0 | 26 | 23 | 10 | 6 | 9 | -18 | -0 | -4 | 8 | 21 | 23 | 12 |
OPM % | -0% | 7% | 7% | 3% | 1% | 2% | -4% | -0% | -1% | 2% | 4% | 4% | 2% |
2 | -47 | -31 | 2 | 66 | -19 | 44 | 22 | 29 | 14 | 2 | -3 | -4 | |
Interest | 30 | 30 | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 | 17 | 18 |
Depreciation | 17 | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
Profit before tax | -47 | -59 | -29 | 4 | 64 | -19 | 17 | 12 | 16 | 6 | 1 | -7 | -20 |
Tax % | -24% | 28% | 0% | 75% | 34% | 16% | 7% | 7% | 29% | 36% | 26% | -12% | |
-35 | -76 | -29 | 1 | 42 | -22 | 16 | 12 | 12 | 4 | 0 | -6 | -16 | |
EPS in Rs | -4.17 | -8.93 | -3.39 | 0.10 | 4.99 | -2.54 | 1.87 | 1.36 | 1.36 | 0.42 | 0.06 | -0.76 | -1.91 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 3% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | % |
3 Years: | % |
TTM: | -2650% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 60% |
3 Years: | 28% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 1% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves | -15 | -91 | -120 | -124 | -65 | -86 | -70 | -59 | -47 | -43 | -43 | -46 |
176 | 121 | 86 | 172 | 175 | 170 | 161 | 146 | 124 | 125 | 125 | 178 | |
167 | 172 | 199 | 162 | 87 | 114 | 139 | 123 | 129 | 110 | 117 | 122 | |
Total Liabilities | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 |
156 | 147 | 140 | 133 | 128 | 126 | 118 | 155 | 146 | 136 | 143 | 151 | |
CWIP | 104 | 56 | 25 | 25 | 25 | 11 | 46 | 1 | 1 | 3 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
153 | 83 | 86 | 138 | 130 | 147 | 150 | 139 | 144 | 137 | 140 | 187 | |
Total Assets | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-17 | 22 | 2 | -6 | 7 | -4 | 54 | 24 | 22 | 8 | 26 | -21 | |
1 | 0 | -1 | -1 | -3 | 8 | -35 | -1 | 0 | -2 | -13 | -18 | |
11 | -22 | -1 | 7 | -3 | -6 | -18 | -22 | -22 | -7 | -13 | 39 | |
Net Cash Flow | -4 | 0 | -0 | 0 | 1 | -2 | 0 | 1 | 0 | -1 | 0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 13 | 45 | 51 | 28 | 58 | 107 | 104 | 40 | 51 | 42 | 45 |
Inventory Days | 57 | 43 | 48 | 92 | 85 | 28 | 22 | 56 | 47 | 57 | 40 | 81 |
Days Payable | 35 | 34 | 38 | 44 | 30 | 43 | 75 | 111 | 46 | 28 | 32 | 17 |
Cash Conversion Cycle | 76 | 22 | 55 | 99 | 83 | 43 | 54 | 50 | 41 | 81 | 50 | 110 |
Working Capital Days | -201 | -216 | -228 | -43 | 35 | 23 | 10 | 8 | -71 | 32 | 25 | 19 |
ROCE % | -6% | 10% | 18% | 5% | 1% | 2% | 11% | 7% | 10% | 8% | 8% | 7% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - KFin certifies SAL Steel's compliance under SEBI Regulation 74(5) for quarter ended September 30, 2025.
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 In Respect Of Shareholding Pattern Of The Company Before And After The Preferential Issue Mentioned In Notice Of AGM Dated 4Th September, 2025
2d - Applied for 1,92,50,000 equity and 3,57,50,000 warrants; promoter stake rises to 70.98%.
-
Intimation Of Reconstitution Of Audit Committee, Nomination & Remuneration Committee And Stakeholders' Relationship Committee
27 Sep - Board reconstituted Audit, Nomination & Stakeholders committees on July 11, 2025; Mitesh Jariwala appointed chairman.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Sep - Shefali M. Patel (DIN:07235872) ceased as Women Independent Director effective 26 Sep 2025.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 27 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
Product Profile:[1]
SSL is a Steel, Ferro Alloys and Power Company having operations near Kandla Port in Gujarat. It deals in:
a) Direct Reduced Iron (DRI/Sponge Iron)
b) Ferro Alloys
c) Iron Ore pellets
d) Various finished steel products