Sakthi Sugars Ltd

₹ 17.4 0.69%

04 Jun - close price

sakthisugars.com BSE: 507315 NSE: SAKHTISUG

About

Incorporated in 1961, Sakthi Sugars Ltd manufactures and trades Sugar, Industrial Alcohol, and Power^[1]

Key Points

Product Profile:^[1]
SSL manufactures sugar, industrial alcohol, power and soya products. The by-products include molasses, bagasse and press mud.

Website BSE NSE

Market Cap ₹ 206 Cr.
Current Price ₹ 17.4
High / Low ₹ 28.5 / 13.3
Stock P/E 7.33
Book Value ₹ 19.2
Dividend Yield 0.00 %
ROCE 14.1 %
ROE 13.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.91 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 7.25% over past five years.
Company has a low return on equity of 2.90% over last 3 years.
Contingent liabilities of Rs.1,243 Cr.
Promoters have pledged 81.8% of their holding.
Earnings include an other income of Rs.86.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	327	370	237	155	299	394	73	140	322	302	168	126	302
	287	331	229	172	255	328	96	159	259	273	169	137	232
Operating Profit	40	39	8	-17	43	65	-22	-19	63	29	-0	-11	70
OPM %	12%	10%	4%	-11%	15%	17%	-30%	-14%	19%	10%	-0%	-8%	23%
	215	108	2	1	135	38	7	9	49	4	1	1	80
Interest	27	26	26	31	26	27	23	28	26	25	24	26	23
Depreciation	9	9	9	9	9	9	9	9	9	9	10	10	9
Profit before tax	218	111	-25	-56	143	67	-48	-48	76	-2	-32	-45	117
Tax %	-1%	28%	-36%	-24%	25%	13%	-40%	-52%	3%	-42%	-28%	-24%	26%
	220	81	-16	-43	108	58	-29	-23	74	-1	-23	-34	86
EPS in Rs	18.51	6.78	-1.32	-3.59	9.05	4.87	-2.44	-1.94	6.23	-0.09	-1.94	-2.88	7.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	837	821	926	529	505	803	633	432	1,076	1,069	929	899
	723	778	812	566	560	881	624	416	977	995	842	811
Operating Profit	113	43	114	-37	-55	-78	10	15	99	74	87	88
OPM %	14%	5%	12%	-7%	-11%	-10%	2%	4%	9%	7%	9%	10%
	32	37	126	-12	100	121	122	114	462	246	103	86
Interest	131	81	140	150	260	202	197	234	108	109	106	98
Depreciation	64	74	57	53	52	49	39	46	37	37	37	38
Profit before tax	-49	-75	43	-252	-267	-208	-104	-150	416	174	47	38
Tax %	-30%	-27%	30%	-30%	-20%	-1%	12%	0%	-1%	26%	-70%	26%
	-35	-55	30	-177	-214	-206	-116	-150	418	129	80	28
EPS in Rs	-3.61	-5.72	2.55	-14.90	-18.01	-17.33	-9.78	-12.64	35.16	10.90	6.73	2.37
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	1%
5 Years:	7%
3 Years:	-6%
TTM:	-3%

Compounded Profit Growth
10 Years:	10%
5 Years:	16%
3 Years:	31%
TTM:	-25%

Stock Price CAGR
10 Years:	-7%
5 Years:	6%
3 Years:	-10%
1 Year:	-33%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	3%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	96	96	119	119	119	119	119	119	119	119	119	119
Reserves	296	270	317	140	-74	-279	-397	-547	-130	-1	80	109
	1,197	1,079	920	919	900	841	918	938	852	773	784	720
	586	610	641	682	946	1,152	1,172	1,302	827	657	548	490
Total Liabilities	2,175	2,055	1,996	1,859	1,891	1,832	1,812	1,812	1,668	1,548	1,531	1,438
	1,077	1,005	1,354	1,239	1,189	994	957	824	794	768	767	748
CWIP	149	150	32	32	0	0	1	0	34	32	32	33
Investments	163	164	191	18	13	17	20	17	170	165	213	246
	786	736	419	570	689	822	835	971	670	583	519	411
Total Assets	2,175	2,055	1,996	1,859	1,891	1,832	1,812	1,812	1,668	1,548	1,531	1,438

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-94	125	165	-43	36	48	31	37	107	114	41	-4
	36	11	83	86	23	6	0	9	121	51	23	-17
	104	-169	-189	-45	-62	-58	-37	-32	-238	-165	-64	21
Net Cash Flow	47	-33	59	-2	-3	-4	-5	13	-11	-0	-1	0
Free Cash Flow	-87	121	160	-33	34	47	30	31	226	184	26	-22
CFO/OP	-83%	289%	145%	111%	-69%	-60%	322%	244%	109%	155%	45%	-4%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	57	48	9	47	49	4	8	5	3	2	6	1
Inventory Days	73	71	64	95	114	41	65	59	31	39	38	83
Days Payable	180	196	147	220	262	169	179	68	59	69	54	76
Cash Conversion Cycle	-50	-77	-73	-78	-99	-123	-106	-3	-25	-27	-9	9
Working Capital Days	-361	-249	-226	-410	-753	-506	-672	-778	-182	-55	-55	-70
ROCE %	4%	0%	6%	-7%	4%	-1%	-3%	-3%	11%	6%	12%	14%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sugar Produced
Tonnes

xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Sugar Recovery
%

Sugarcane Crushed
Tonnes

Co-generation Capacity
MW

Industrial Alcohol Production
Lakh Litres

Power Generated
Lakh Units

Sugar Crushing Capacity
TCD

Soya Bean Crushed
Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%
	0.02%	1.16%	0.00%	0.05%	0.00%	0.38%	0.00%	0.03%	0.08%	0.01%	0.01%	0.02%
	0.04%	0.04%	0.04%	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%
	39.32%	38.17%	39.34%	39.30%	39.37%	38.99%	39.39%	39.35%	39.30%	39.37%	39.38%	39.35%
No. of Shareholders	51,360	55,312	56,748	66,448	67,584	66,988	67,175	68,444	67,712	67,194	66,038	64,948

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	60.67%	60.67%	59.97%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%	59.83%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.05%	0.03%	0.02%
	19.35%	19.13%	19.09%	19.09%	18.24%	11.28%	0.04%	0.04%	0.01%	0.01%
	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%	0.77%
	19.21%	19.43%	20.17%	20.30%	21.15%	28.12%	39.33%	39.30%	39.35%	39.35%
No. of Shareholders	40,714	38,617	38,367	37,360	36,952	48,221	51,305	66,448	68,444	64,948

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Sakthi Sugars Ltd

Sakthi Sugars Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports