Sakthi Sugars Ltd
Incorporated in 1961, Sakthi Sugars Ltd manufactures and trades Sugar, Industrial Alcohol, and Power[1]
- Market Cap ₹ 458 Cr.
- Current Price ₹ 38.5
- High / Low ₹ 46.8 / 20.6
- Stock P/E
- Book Value ₹ 4.56
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.45 times its book value
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.291 Cr.
- Promoters have pledged 70.8% of their holding.
- Earnings include an other income of Rs.327 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,103 | 1,170 | 707 | 837 | 821 | 926 | 529 | 505 | 803 | 633 | 432 | 1,054 | 1,081 | |
973 | 1,087 | 691 | 723 | 778 | 812 | 566 | 560 | 881 | 624 | 416 | 958 | 1,013 | |
Operating Profit | 130 | 83 | 16 | 113 | 43 | 114 | -37 | -55 | -78 | 10 | 15 | 95 | 68 |
OPM % | 12% | 7% | 2% | 14% | 5% | 12% | -7% | -11% | -10% | 2% | 4% | 9% | 6% |
5 | 3 | 3 | 32 | 37 | 126 | -12 | 100 | 121 | 122 | 114 | 465 | 327 | |
Interest | 123 | 138 | 187 | 131 | 81 | 140 | 150 | 260 | 202 | 197 | 234 | 108 | 109 |
Depreciation | 65 | 66 | 66 | 64 | 74 | 57 | 53 | 52 | 49 | 39 | 46 | 37 | 37 |
Profit before tax | -54 | -117 | -234 | -49 | -75 | 43 | -252 | -267 | -208 | -104 | -150 | 416 | 249 |
Tax % | 11% | 26% | 32% | 30% | 27% | 30% | 30% | 20% | 1% | -12% | -0% | -1% | |
-48 | -87 | -159 | -35 | -55 | 30 | -177 | -214 | -206 | -116 | -150 | 418 | 242 | |
EPS in Rs | -12.96 | -23.75 | -16.57 | -3.61 | -5.72 | 2.55 | -14.90 | -18.01 | -17.33 | -9.78 | -12.64 | 35.16 | 20.38 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 15% |
3 Years: | 9% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 16% |
3 Years: | 27% |
TTM: | 66% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 29% |
3 Years: | 57% |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 37 | 37 | 96 | 96 | 96 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
Reserves | 559 | 451 | 357 | 296 | 270 | 317 | 140 | -74 | -279 | -397 | -547 | -130 | -65 |
1,335 | 1,256 | 1,081 | 1,197 | 1,079 | 920 | 919 | 900 | 841 | 918 | 938 | 852 | 867 | |
369 | 444 | 568 | 586 | 610 | 641 | 682 | 946 | 1,152 | 1,172 | 1,302 | 827 | 713 | |
Total Liabilities | 2,301 | 2,188 | 2,103 | 2,175 | 2,055 | 1,996 | 1,859 | 1,891 | 1,832 | 1,812 | 1,812 | 1,668 | 1,635 |
1,321 | 1,248 | 1,160 | 1,077 | 1,005 | 1,354 | 1,239 | 1,189 | 994 | 957 | 824 | 794 | 776 | |
CWIP | 133 | 149 | 149 | 149 | 150 | 32 | 32 | 0 | 0 | 1 | 0 | 34 | 35 |
Investments | 163 | 163 | 163 | 163 | 164 | 191 | 18 | 13 | 17 | 20 | 17 | 170 | 163 |
684 | 628 | 631 | 786 | 736 | 419 | 570 | 689 | 822 | 835 | 971 | 670 | 660 | |
Total Assets | 2,301 | 2,188 | 2,103 | 2,175 | 2,055 | 1,996 | 1,859 | 1,891 | 1,832 | 1,812 | 1,812 | 1,668 | 1,635 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
166 | 221 | 80 | -94 | 125 | 165 | -43 | 36 | 48 | 31 | 37 | 107 | |
-5 | -70 | 5 | 36 | 11 | 83 | 86 | 23 | 6 | 0 | 9 | 121 | |
-118 | -210 | -94 | 104 | -169 | -189 | -45 | -62 | -58 | -37 | -32 | -238 | |
Net Cash Flow | 44 | -60 | -9 | 47 | -33 | 59 | -2 | -3 | -4 | -5 | 13 | -11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 35 | 24 | 57 | 48 | 9 | 47 | 49 | 4 | 8 | 5 | 3 |
Inventory Days | 55 | 41 | 90 | 73 | 71 | 64 | 95 | 114 | 41 | 65 | 59 | 31 |
Days Payable | 92 | 112 | 188 | 180 | 196 | 147 | 220 | 262 | 169 | 179 | 68 | 60 |
Cash Conversion Cycle | -3 | -37 | -75 | -50 | -77 | -73 | -78 | -99 | -123 | -106 | -3 | -26 |
Working Capital Days | -110 | -131 | -344 | -268 | -217 | -183 | -330 | -660 | -444 | -197 | -302 | -65 |
ROCE % | 3% | 1% | -3% | 4% | 0% | 6% | -7% | 4% | -1% | -3% | -3% | 11% |
Documents
Announcements
- Certificate Issued By M/S. S.Krishnamurthy & Co., Practicing Company Secretaries, Pertaining To Transfers, Tranmissions And Transpositions Of Equity Shares Of The Company For The Year Ended 31.3.2024. 1d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 22 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 22 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31.3.2024 10 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2009
from bse
Product Profile:[1]
SSL manufactures sugar, industrial alcohol, power and soya products. The by-products include molasses, bagasse and press mud.