Sai Service Pvt Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 30.7 %
- ROE 25.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 36.6%
- Company's working capital requirements have reduced from 24.6 days to 11.1 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 712 | 811 | 906 | 943 | |
| 693 | 800 | 875 | 908 | |
| Operating Profit | 19 | 11 | 31 | 35 |
| OPM % | 3% | 1% | 3% | 4% |
| -4 | 17 | 4 | 3 | |
| Interest | 5 | 6 | 8 | 6 |
| Depreciation | 3 | 6 | 8 | 9 |
| Profit before tax | 7 | 16 | 20 | 24 |
| Tax % | 58% | 47% | 42% | 39% |
| 3 | 9 | 12 | 15 | |
| EPS in Rs | ||||
| Dividend Payout % | 69% | 47% | 35% | 28% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 42% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 |
| Reserves | 36 | 40 | 47 | 56 |
| 51 | 72 | 60 | 20 | |
| 46 | 43 | 50 | 66 | |
| Total Liabilities | 138 | 159 | 162 | 147 |
| 18 | 31 | 33 | 38 | |
| CWIP | 3 | 1 | 2 | 4 |
| Investments | 0 | 0 | 0 | 0 |
| 116 | 126 | 126 | 104 | |
| Total Assets | 138 | 159 | 162 | 147 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 2 | 7 | 28 | 70 | |
| 1 | -17 | -9 | -15 | |
| 0 | 12 | -22 | -50 | |
| Net Cash Flow | 2 | 2 | -4 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Debtor Days | 17 | 10 | 13 | 8 |
| Inventory Days | 38 | 41 | 36 | 27 |
| Days Payable | 6 | 6 | 5 | 4 |
| Cash Conversion Cycle | 49 | 46 | 44 | 31 |
| Working Capital Days | 33 | 34 | 29 | 11 |
| ROCE % | 20% | 23% | 31% |
Documents
Announcements
No data available.
Annual reports
No data available.