Sameera Agro and Infra Ltd

Sameera Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sameera Agro and Infra Ltd

₹ 5.05 -0.98%
10 Jun - close price
sameeraagroandinfra.com NSE - SME: SAIFL
About

Incorporated in 2002, Sameera Agro and
Infra Ltd is in the business of agricultural commodities and infrastructure development[1]

Key Points

Business Overview:[1]
SAIL is in the business of Infrastructure & Construction. It diversified into the business of processing, drying, sale, purchase, marketing and distribution of agricultural commodities. Company has established a wide network of dealers and distributors for development of agri-business

Website NSE - SM
  • Market Cap ₹ 30.1 Cr.
  • Current Price ₹ 5.05
  • High / Low ₹ 32.8 / 4.90
  • Stock P/E 1.80
  • Book Value ₹ 23.0
  • Dividend Yield 0.00 %
  • ROCE 17.7 %
  • ROE 12.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.22 times its book value
  • Company has delivered good profit growth of 68.7% CAGR over last 5 years
  • Promoter holding has increased by 24.4% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45.33 45.70 62.20 83.23 51.82 59.35 68.55 94.30
40.43 41.06 58.29 76.56 46.27 55.28 63.74 84.72
Operating Profit 4.90 4.64 3.91 6.67 5.55 4.07 4.81 9.58
OPM % 10.81% 10.15% 6.29% 8.01% 10.71% 6.86% 7.02% 10.16%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.02 0.02 0.00 0.10 0.16 0.20
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 4.89 4.63 3.88 6.64 5.54 3.96 4.64 9.37
Tax % 25.97% 31.53% 26.03% 31.63% 29.06% 29.04% 29.09% 29.14%
3.62 3.18 2.87 4.54 3.93 2.81 3.29 6.65
EPS in Rs 0.61 0.53 0.48 0.76 0.66 0.47 0.55 1.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
80 105 139 182 236 274
78 102 125 167 216 250
Operating Profit 2 4 14 15 20 24
OPM % 2% 4% 10% 8% 9% 9%
0 0 0 0 0 0
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 2 4 14 15 20 24
Tax % 28% 27% 27% 26% 29% 29%
1 3 10 11 14 17
EPS in Rs 0.58 1.30 2.38 1.80 2.39 2.80
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 25%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 18%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -75%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 8 12 12 60
Reserves 2 5 10 80 109 78
0 2 2 2 6 7
30 29 37 17 21 32
Total Liabilities 36 40 58 112 148 176
0 0 0 0 0 0
CWIP 0 0 0 11 15 20
Investments 3 0 0 22 37 37
33 40 57 78 96 119
Total Assets 36 40 58 112 148 176

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -0 0 -51 7 12
0 0 0 -11 -20 -5
-5 0 0 63 13 16
Net Cash Flow -0 -0 0 0 0 24
Free Cash Flow 5 -0 0 -63 3 7
CFO/OP 331% 22% 27% -325% 64% 52%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 119 100 122 131 127 130
Inventory Days 12 16 28
Days Payable 124 88 22
Cash Conversion Cycle 6 28 122 131 127 136
Working Capital Days 16 39 56 123 106 107
ROCE % 43% 84% 25% 18% 18%

Insights

In beta
Mar 2024 Mar 2025
Agri-Business Dealer Network Establishment Period
Years

Log in to view insights

Please log in to see hidden values.

Login
Operational History in Agri-Business
Years
Operational History in Infrastructure
Years
Number of Infrastructure Projects
Projects
Subsidiary Stake - Distillery (Amar Wineries)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

45 Recently
Sep 2024Dec 2024Mar 2025Sep 2025Dec 2025Mar 2026
69.00% 69.00% 68.43% 44.06% 68.43% 68.43%
0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
30.99% 30.99% 31.56% 55.94% 31.57% 31.57%
No. of Shareholders 3,0202,9592,9132,9082,8392,768

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports