Sameera Agro and Infra Ltd
Incorporated in 2002, Sameera Agro and
Infra Ltd is in the business of agricultural
commodities and infrastructure development.[1]
- Market Cap ₹ 24.7 Cr.
- Current Price ₹ 4.15
- High / Low ₹ 17.9 / 3.90
- Stock P/E 1.48
- Book Value ₹ 23.0
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 12.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.18 times its book value
- Company has delivered good profit growth of 68.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -35.2%
- Promoter holding is low: 33.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 80 | 105 | 139 | 182 | 236 | 274 | |
| 78 | 102 | 125 | 167 | 216 | 250 | |
| Operating Profit | 2 | 4 | 14 | 15 | 20 | 24 |
| OPM % | 2.2% | 3.6% | 10% | 8% | 9% | 9% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | 14 | 15 | 20 | 24 |
| Tax % | 28% | 27% | 27% | 26% | 29% | 29% |
| 1 | 3 | 10 | 11 | 14 | 17 | |
| EPS in Rs | 0.58 | 1.30 | 2.38 | 1.80 | 2.39 | 2.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 25% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 69% |
| 3 Years: | 18% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -76% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 8 | 12 | 12 | 60 |
| Reserves | 2 | 5 | 10 | 80 | 109 | 78 |
| 0 | 2 | 2 | 2 | 6 | 7 | |
| 30 | 29 | 37 | 17 | 21 | 32 | |
| Total Liabilities | 36 | 40 | 58 | 112 | 148 | 176 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 11 | 15 | 20 |
| Investments | 3 | 0 | 0 | 22 | 37 | 37 |
| 33 | 40 | 57 | 78 | 96 | 119 | |
| Total Assets | 36 | 40 | 58 | 112 | 148 | 176 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 5 | -0 | 0 | -51 | 7 | 12 | |
| 0 | 0 | 0 | -11 | -20 | -5 | |
| -5 | 0 | 0 | 63 | 13 | 16 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 24 |
| Free Cash Flow | 5 | -0 | 0 | -63 | 3 | 7 |
| CFO/OP | 331% | 22% | 27% | -325% | 64% | 52% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 119 | 100 | 122 | 131 | 127 | 130 |
| Inventory Days | 12 | 16 | 28 | |||
| Days Payable | 124 | 88 | 22 | |||
| Cash Conversion Cycle | 6 | 28 | 122 | 131 | 127 | 136 |
| Working Capital Days | 16 | 39 | 56 | 123 | 106 | 107 |
| ROCE % | 43% | 84% | 25% | 18% | 18% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations INR Lakhs |
|
|||||
| Distillery Investment INR Crores |
||||||
| Subsidiary Stake in Distillery % |
||||||
| Number of Infrastructure Projects (IPO-funded) Count |
||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- 25th AGM on 30.09.2026 approved IPO proceeds variation; director vacancy followed Mrs. Kameswari Sivalenka’s death.
-
Shareholders meeting
- 25th AGM held on 30 Sep 2026; shareholders considered financial statements and IPO proceeds utilization deviation.
-
Shareholders meeting
- Sameera Agro and Infra held its 25th AGM on 30 September 2026 via VC/OAVM; voting results pending.
-
Shareholders meeting
- 25th AGM approved standalone and consolidated statements; director Kameswari Sivalenka's death created a board vacancy.
-
Change in Director(s)
- Director Mrs. Kameswari Sivalenka died on 22.09.2026; company disclosed Regulation 30 intimation.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
SAIL is in the business of Infrastructure & Construction. It diversified into the business of processing, drying, sale, purchase, marketing and distribution of agricultural commodities. The company has established a wide network of dealers and distributors for development of agri-business