Sameera Agro and Infra Ltd
Incorporated in 2002, Sameera Agro and
Infra Ltd is in the business of agricultural commodities and infrastructure development[1]
- Market Cap ₹ 87.8 Cr.
- Current Price ₹ 14.8
- High / Low ₹ 32.8 / 9.25
- Stock P/E 6.05
- Book Value ₹ 20.3
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.73 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 80 | 105 | 139 | 182 | 236 | |
| 78 | 102 | 125 | 167 | 216 | |
| Operating Profit | 2 | 4 | 14 | 15 | 20 |
| OPM % | 2% | 4% | 10% | 8% | 9% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | 14 | 15 | 20 |
| Tax % | 28% | 27% | 27% | 26% | 29% |
| 1 | 3 | 10 | 11 | 14 | |
| EPS in Rs | 0.58 | 1.30 | 2.38 | 1.80 | 2.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 8 | 12 | 12 |
| Reserves | 2 | 5 | 10 | 80 | 109 |
| 0 | 2 | 2 | 2 | 6 | |
| 30 | 29 | 37 | 17 | 21 | |
| Total Liabilities | 36 | 40 | 58 | 112 | 148 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 11 | 15 |
| Investments | 3 | 0 | 0 | 22 | 37 |
| 33 | 40 | 57 | 78 | 96 | |
| Total Assets | 36 | 40 | 58 | 112 | 148 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5 | -0 | 0 | -51 | 7 | |
| 0 | 0 | 0 | -11 | -20 | |
| -5 | 0 | 0 | 63 | 13 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 119 | 100 | 122 | 131 | 127 |
| Inventory Days | 12 | 16 | |||
| Days Payable | 124 | 88 | |||
| Cash Conversion Cycle | 6 | 28 | 122 | 131 | 127 |
| Working Capital Days | 16 | 39 | 56 | 123 | 106 |
| ROCE % | 43% | 84% | 25% | 18% |
Documents
Announcements
-
Reply to Clarification- Financial results
14 October 2025 - Sameera Agro corrected filings: machine-readable financials, XBRL fixed, revised limited review reports for quarter ended June 30, 2025.
-
Shareholders meeting
1 October 2025 - Three AGM resolutions passed: FY2024-25 financials adopted; Mrs. Kameswari re-appointed; Mr. Surya Rao Ivaturi appointed director.
-
Trading Window
30 September 2025 - Trading window closed from 1 Oct 2025 until 48 hours after Q2 (30 Sep 2025) unaudited results.
-
Shareholders meeting
29 September 2025 - 24th AGM held 29.09.2025; approved FY2024-25 financials; reappointed Mrs S. Kameswari; appointed Mr Surya Rao.
-
Shareholders meeting
29 September 2025 - 24th AGM held 29 Sep 2025 via VC/OAVM; e-voting conducted Sept 25–28.
Business Overview:[1]
SAIL is in the business of Infrastructure & Construction. It diversified into the business of processing, drying, sale, purchase, marketing and distribution of agricultural commodities. Company has established a wide network of dealers and distributors for development of agri-business