Sameera Agro and Infra Ltd
Incorporated in 2002, Sameera Agro and
Infra Ltd is in the business of agricultural commodities and infrastructure development[1]
- Market Cap ₹ 59.2 Cr.
- Current Price ₹ 9.95
- High / Low ₹ 32.8 / 9.00
- Stock P/E 5.06
- Book Value ₹ 14.3
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.70 times its book value
- Promoter holding has increased by 24.4% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 80 | 105 | 139 | 182 | 236 | 249 | |
| 78 | 102 | 125 | 167 | 216 | 232 | |
| Operating Profit | 2 | 4 | 14 | 15 | 20 | 18 |
| OPM % | 2% | 4% | 10% | 8% | 9% | 7% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | 14 | 15 | 20 | 17 |
| Tax % | 28% | 27% | 27% | 26% | 29% | |
| 1 | 3 | 10 | 11 | 14 | 12 | |
| EPS in Rs | 0.58 | 1.30 | 2.38 | 1.80 | 2.39 | 1.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 20% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 8 | 12 | 12 | 60 |
| Reserves | 2 | 5 | 10 | 80 | 109 | 26 |
| 0 | 2 | 2 | 2 | 6 | 6 | |
| 30 | 29 | 37 | 17 | 21 | 22 | |
| Total Liabilities | 36 | 40 | 58 | 112 | 148 | 113 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 11 | 15 | 15 |
| Investments | 3 | 0 | 0 | 22 | 37 | 37 |
| 33 | 40 | 57 | 78 | 96 | 61 | |
| Total Assets | 36 | 40 | 58 | 112 | 148 | 113 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5 | -0 | 0 | -51 | 7 | |
| 0 | 0 | 0 | -11 | -20 | |
| -5 | 0 | 0 | 63 | 13 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 119 | 100 | 122 | 131 | 127 |
| Inventory Days | 12 | 16 | |||
| Days Payable | 124 | 88 | |||
| Cash Conversion Cycle | 6 | 28 | 122 | 131 | 127 |
| Working Capital Days | 16 | 39 | 56 | 123 | 106 |
| ROCE % | 43% | 84% | 25% | 18% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Agri-Business Dealer Network Establishment Period Years |
|
|
| Operational History in Agri-Business Years |
||
| Operational History in Infrastructure Years |
||
| Number of Infrastructure Projects Projects |
||
| Subsidiary Stake - Distillery (Amar Wineries) Percentage |
||
Documents
Announcements
-
Clarification - Financial Results
12 March 2026 - Exchange has sought clarification from Sameera Agro And Infra Limited for the quarter ended 31-Dec-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
-
Updates
17 February 2026 - Clean auditor review of unaudited standalone and consolidated results for quarter ended 31-Dec-2025, dated 17-Feb-2026.
-
Outcome of Board Meeting
17 February 2026 - Unmodified auditor review report for standalone and consolidated Q3 results to 31-Dec-2025, includes subsidiary Globe Continental Distilleries.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
26 January 2026 - Regulation 74(5) certificate from RTA KFIN for Sameera Agro for quarter ended 31.12.2025.
-
Trading Window
29 December 2025 - Trading window closed from 1 Jan 2026; reopens 48 hours after unaudited Q3 results for quarter ended 31 Dec 2025.
Business Overview:[1]
SAIL is in the business of Infrastructure & Construction. It diversified into the business of processing, drying, sale, purchase, marketing and distribution of agricultural commodities. Company has established a wide network of dealers and distributors for development of agri-business