Sameera Agro and Infra Ltd
Incorporated in 2002, Sameera Agro and
Infra Ltd is in the business of agricultural commodities and infrastructure development[1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 22.2
- High / Low ₹ 30.8 / 9.25
- Stock P/E 9.30
- Book Value ₹ 20.3
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.10 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.57%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 80 | 105 | 139 | 182 | 236 | |
| 78 | 102 | 125 | 167 | 216 | |
| Operating Profit | 2 | 4 | 14 | 15 | 20 |
| OPM % | 2% | 4% | 10% | 8% | 9% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 4 | 14 | 15 | 20 |
| Tax % | 28% | 27% | 27% | 26% | 29% |
| 1 | 3 | 10 | 11 | 14 | |
| EPS in Rs | 0.58 | 1.30 | 2.38 | 1.80 | 2.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 8 | 12 | 12 |
| Reserves | 2 | 5 | 10 | 80 | 109 |
| 0 | 2 | 2 | 2 | 6 | |
| 30 | 29 | 37 | 17 | 21 | |
| Total Liabilities | 36 | 40 | 58 | 112 | 148 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 11 | 15 |
| Investments | 3 | 0 | 0 | 22 | 37 |
| 33 | 40 | 57 | 78 | 96 | |
| Total Assets | 36 | 40 | 58 | 112 | 148 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5 | -0 | 0 | -51 | 7 | |
| 0 | 0 | 0 | -11 | -20 | |
| -5 | 0 | 0 | 63 | 13 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 119 | 100 | 122 | 131 | 127 |
| Inventory Days | 12 | 16 | 19 | ||
| Days Payable | 124 | 88 | 18 | ||
| Cash Conversion Cycle | 6 | 28 | 122 | 131 | 128 |
| Working Capital Days | 16 | 39 | 56 | 123 | 113 |
| ROCE % | 43% | 84% | 25% | 18% |
Documents
Announcements
-
Board Meeting Intimation
12 June 2025 - Sameera Agro and Infra Limited has informed about Board Meeting to be held on 18-Jun-2025 to consider Other business.
-
Outcome of Board Meeting
29 May 2025 - Audited financial results for FY25 with unqualified opinion; internal controls effective; final dividend proposed.
-
Record Date
27 May 2025 - Record date for the purpose of Bonus is 11-Jun-2025.
-
Outcome of Board Meeting
27 May 2025 - Audited consolidated and standalone financial results for FY ended March 31, 2025, with unmodified auditor opinion.
-
Board Meeting Intimation
16 May 2025 - Sameera Agro And Infra Limited has informed about Board Meeting to be held on 27-May-2025 to inter-alia consider and approve the Audited Financial results of …
Business Overview:[1]
SAIL is in the business of Infrastructure & Construction. It diversified into the business of processing, drying, sale, purchase, marketing and distribution of agricultural commodities. Company has established a wide network of dealers and distributors for development of agri-business