Sadhana Nitro Chem Ltd

₹ 21.0 -4.98%

21 May 2:14 p.m.

About

Incorporated in 1973, Sadhana Nitro Chem Ltd manufactures chemical intermediates, heavy organic chemicals performance chemicals, and wireless network equipment and services^[1]

Key Points

Business Overview:^[1]^[2]
SNCL is an ISO 9001:2015 certified and a government-recognized 2-Star Golden Export House. It is in the business of chemical and chemical products, pharma, medicinal chemicals, and intermediates

Website BSE NSE - BE

Market Cap ₹ 692 Cr.
Current Price ₹ 21.0
High / Low ₹ 74.0 / 15.2
Stock P/E 91.5
Book Value ₹ 8.52
Dividend Yield 0.71 %
ROCE 5.88 %
ROE 2.98 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 76.6%

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 9.31% over past five years.
Company has a low return on equity of 2.20% over last 3 years.
Company might be capitalizing the interest cost
Promoters have pledged 52.7% of their holding.
Company has high debtors of 270 days.
Promoter holding has decreased over last 3 years: -9.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	39.82	27.44	36.53	31.20	48.16	39.41	42.01	44.08	64.55	36.10	42.88	37.10	49.47
	36.91	24.87	32.31	26.48	38.46	31.56	29.48	32.68	55.26	26.48	34.60	25.87	36.24
Operating Profit	2.91	2.57	4.22	4.72	9.70	7.85	12.53	11.40	9.29	9.62	8.28	11.23	13.23
OPM %	7.31%	9.37%	11.55%	15.13%	20.14%	19.92%	29.83%	25.86%	14.39%	26.65%	19.31%	30.27%	26.74%
	1.60	1.27	0.36	-0.16	0.32	0.73	-0.01	0.77	2.47	0.29	1.17	0.49	-0.12
Interest	1.26	1.27	2.29	1.93	4.27	4.32	4.49	4.36	4.12	4.15	4.42	4.64	4.29
Depreciation	1.59	1.58	1.67	1.68	2.68	3.79	3.82	3.83	3.47	3.98	3.99	3.36	3.85
Profit before tax	1.66	0.99	0.62	0.95	3.07	0.47	4.21	3.98	4.17	1.78	1.04	3.72	4.97
Tax %	61.45%	-3.03%	159.68%	21.05%	42.67%	87.23%	38.95%	76.63%	87.53%	65.17%	75.00%	30.65%	17.51%
	0.64	1.02	-0.37	0.75	1.76	0.06	2.57	0.93	0.52	0.62	0.26	2.58	4.10
EPS in Rs	0.02	0.03	-0.01	0.02	0.05	0.00	0.08	0.03	0.02	0.02	0.01	0.08	0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014 9m	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	32	48	36	55	114	267	106	103	132	143	190	166
	34	52	34	47	79	147	77	80	117	122	149	123
Operating Profit	-2	-4	2	8	35	120	29	23	15	21	41	42
OPM %	-7%	-8%	5%	15%	31%	45%	27%	23%	11%	15%	22%	26%
	12	14	0	0	0	1	2	5	5	2	4	2
Interest	6	5	5	6	5	12	3	3	5	10	17	18
Depreciation	2	2	2	2	2	3	6	6	6	8	15	15
Profit before tax	1	3	-5	1	28	107	22	19	9	6	13	12
Tax %	148%	-35%	0%	0%	-11%	29%	34%	15%	30%	44%	68%	34%
	-1	4	-5	1	31	76	15	16	6	3	4	8
EPS in Rs	-0.02	0.13	-0.16	0.02	0.97	2.38	0.46	0.50	0.20	0.10	0.12	0.23
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	47%	95%	91%	44%

Compounded Sales Growth
10 Years:	13%
5 Years:	9%
3 Years:	8%
TTM:	-13%

Compounded Profit Growth
10 Years:	11%
5 Years:	-12%
3 Years:	7%
TTM:	85%

Stock Price CAGR
10 Years:	46%
5 Years:	25%
3 Years:	-36%
1 Year:	-58%

Return on Equity
10 Years:	13%
5 Years:	4%
3 Years:	2%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9	9	9	9	9	9	9	14	20	20	25	33
Reserves	-11	-7	-12	1	37	96	107	116	141	206	202	248
	41	37	44	36	16	8	46	83	116	139	233	247
	22	26	27	37	78	64	53	91	110	61	73	109
Total Liabilities	62	66	68	83	139	177	216	304	386	426	532	637
	26	31	29	37	50	76	84	78	75	144	156	159
CWIP	9	9	9	9	11	2	15	23	68	28	53	100
Investments	0	0	0	0	0	5	6	6	7	6	6	0
	28	26	30	37	78	94	111	197	236	248	317	378
Total Assets	62	66	68	83	139	177	216	304	386	426	532	637

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	6	9	-1	9	35	53	-17	1	-5	-38	-3	48
	11	-0	-0	-1	-6	-25	-22	-23	-39	-53	-65	-89
	-18	-9	2	-25	-13	-23	30	30	46	72	42	25
Net Cash Flow	-1	0	1	-16	16	5	-9	7	2	-19	-26	-16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	68	56	131	68	49	21	100	173	113	167	242	270
Inventory Days	214	102	176	222	184	217	641	600				789
Days Payable	253	226	395	350	195	64	272	234				282
Cash Conversion Cycle	30	-68	-88	-59	37	174	469	539	113	167	242	776
Working Capital Days	-39	-7	23	-12	-81	30	218	291	279	402	365	373
ROCE %		-13%	0%	16%	62%	136%	18%	12%	6%	5%	7%	6%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	74.02%	74.02%	74.02%	74.02%	71.68%	71.12%	65.81%	65.64%	65.48%	65.47%	65.11%	64.90%
	0.21%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.06%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.03%	0.03%	0.03%	0.01%	0.01%
	25.76%	25.89%	25.97%	25.97%	28.31%	28.86%	34.15%	34.29%	34.49%	34.50%	34.87%	35.03%
No. of Shareholders	25,792	26,425	26,625	24,710	26,268	29,537	36,520	43,366	43,768	49,691	51,724	52,281

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	71.01%	71.65%	74.02%	74.02%	74.02%	74.02%	74.02%	65.64%	64.90%
	0.00%	0.00%	0.06%	0.23%	0.05%	0.21%	0.00%	0.05%	0.06%
	0.01%	0.01%	0.13%	0.01%	0.01%	0.02%	0.02%	0.03%	0.01%
	28.97%	28.34%	25.79%	25.74%	25.92%	25.76%	25.97%	34.29%	35.03%
No. of Shareholders	4,482	4,685	7,890	7,606	11,674	24,602	24,710	43,366	52,281

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT