SAB Events & Governance Now Media Ltd

About

SAB Events & Governance Now Media Limited is provides online news and information services.

  • Market Cap 7.32 Cr.
  • Current Price 6.60
  • High / Low 6.60 / 1.00
  • Stock P/E
  • Book Value 1.36
  • Dividend Yield 0.00 %
  • ROCE -24.0 %
  • ROE -46.0 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 28.96 to 20.56 days.

Cons

  • Stock is trading at 4.84 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.96% over past five years.
  • Promoter holding is low: 35.98%
  • Company has a low return on equity of -32.04% for last 3 years.
  • Promoters have pledged 40.52% of their holding.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
0.79 0.77 0.67 0.50 0.38 0.47 0.36 0.52 0.25 0.28 0.40 0.36
0.93 0.86 0.78 0.43 0.52 0.45 0.33 0.30 0.38 0.65 0.33 0.43
Operating Profit -0.14 -0.09 -0.11 0.07 -0.14 0.02 0.03 0.22 -0.13 -0.37 0.07 -0.07
OPM % -17.72% -11.69% -16.42% 14.00% -36.84% 4.26% 8.33% 42.31% -52.00% -132.14% 17.50% -19.44%
Other Income 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -0.27 0.00 0.01 0.02 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.06 0.06 0.07 0.07
Depreciation 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.20 0.21
Profit before tax -0.35 -0.30 -0.32 -0.14 -0.33 -0.19 -0.20 -0.28 -0.40 -0.63 -0.18 -0.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.17% 0.00% 0.00%
Net Profit -0.35 -0.29 -0.32 -0.14 -0.33 -0.19 -0.20 -0.28 -0.40 -0.65 -0.19 -0.34
EPS in Rs -0.33 -0.28 -0.31 -0.13 -0.31 -0.18 -0.19 -0.27 -0.38 -0.62 -0.18 -0.32

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
0.00 1.49 7.45 2.52 2.83 2.02 1.42 1.29
0.00 1.29 6.34 6.42 3.56 2.18 1.69 1.79
Operating Profit 0.00 0.20 1.11 -3.90 -0.73 -0.16 -0.27 -0.50
OPM % 13.42% 14.90% -154.76% -25.80% -7.92% -19.01% -38.76%
Other Income 0.00 0.00 0.00 0.00 0.01 0.02 -0.25 0.04
Interest 0.00 0.00 0.01 0.01 0.01 0.00 0.16 0.26
Depreciation 0.00 0.18 0.90 0.85 0.84 0.83 0.83 0.83
Profit before tax 0.00 0.02 0.20 -4.76 -1.57 -0.97 -1.51 -1.55
Tax % -150.00% 0.00% 0.00% 0.00% 0.00% -1.32%
Net Profit 0.00 0.05 0.20 -4.76 -1.57 -0.98 -1.52 -1.58
EPS in Rs 0.05 0.19 -4.54 -1.50 -0.93 -1.45 -1.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: -17%
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -116%
Stock Price CAGR
10 Years: %
5 Years: -33%
3 Years: 20%
1 Year: 450%
Return on Equity
10 Years: %
5 Years: -27%
3 Years: -32%
Last Year: -46%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
0.01 10.49 10.48 10.49 10.49 10.49 10.49 10.48
Reserves 0.00 0.05 0.18 -4.55 -6.06 -7.01 -8.53 -9.05
Borrowings 0.00 0.10 0.16 0.72 0.81 1.27 2.27 2.38
0.00 0.74 0.96 0.85 0.90 0.53 0.98 1.15
Total Liabilities 0.01 11.37 11.78 7.50 6.13 5.27 5.20 4.96
0.00 7.98 7.33 6.45 5.57 4.71 3.89 3.48
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 3.39 4.45 1.05 0.56 0.56 1.31 1.48
Total Assets 0.01 11.37 11.78 7.50 6.13 5.27 5.20 4.96

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 0.39 1.70 -2.21 -0.29 -0.43 0.12
0.00 0.00 -0.25 0.00 0.01 0.00 -1.01
0.01 0.00 0.05 0.55 0.08 0.47 0.84
Net Cash Flow 0.01 0.39 1.50 -1.66 -0.20 0.04 -0.05

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 374.80 98.97 43.45 19.35 46.98 20.56
Inventory Days
Days Payable
Cash Conversion Cycle 374.80 98.97 43.45 19.35 46.98 20.56
Working Capital Days 560.97 85.74 27.52 -32.24 14.46 -125.95
ROCE % 0.38% 1.96% -54.35% -26.22% -19.42% -24.05%

Shareholding Pattern

Numbers in percentages

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
35.97 35.97 35.97 35.97 35.97 35.97 35.97 35.97 35.97 35.97 35.97 35.97
16.78 15.31 15.31 15.31 15.32 15.31 15.31 15.31 15.31 15.31 15.31 15.31
47.25 48.72 48.72 48.72 48.70 48.72 48.72 48.72 48.72 48.72 48.72 48.72

Documents