Ruchira Papers Ltd

About [ edit ]

Ruchira Papers Limited is engaged in the manufacturing of Kraft Paper and Writing & Printing Paper.

  • Market Cap 175 Cr.
  • Current Price 72.0
  • High / Low 74.7 / 26.8
  • Stock P/E
  • Book Value 107
  • Dividend Yield 0.00 %
  • ROCE 9.79 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.67 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.88% over past five years.
  • Dividend payout has been low at 8.94% of profits over last 3 years

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
107.33 110.92 129.99 124.44 128.64 130.64 124.97 117.95 107.45 58.13 98.90 117.05
94.36 91.29 107.45 105.14 107.99 111.78 111.95 111.14 102.07 59.28 95.35 111.73
Operating Profit 12.97 19.63 22.54 19.30 20.65 18.86 13.02 6.81 5.38 -1.15 3.55 5.32
OPM % 12.08% 17.70% 17.34% 15.51% 16.05% 14.44% 10.42% 5.77% 5.01% -1.98% 3.59% 4.55%
Other Income 1.62 0.31 0.44 -0.27 1.00 0.17 0.18 0.35 0.95 0.20 0.14 0.08
Interest 2.38 1.91 2.55 1.67 1.97 1.78 1.74 1.79 1.55 1.53 1.54 1.34
Depreciation 3.32 3.27 3.37 3.31 3.14 3.39 3.44 3.48 3.42 3.40 3.48 3.54
Profit before tax 8.89 14.76 17.06 14.05 16.54 13.86 8.02 1.89 1.36 -5.88 -1.33 0.52
Tax % 33.41% 33.94% 36.23% 33.52% 37.97% 34.20% -102.24% 25.40% 54.41% 22.96% 43.61% 23.08%
Net Profit 5.92 9.74 10.89 9.34 10.26 9.12 16.21 1.42 0.62 -4.53 -0.75 0.40
EPS in Rs 2.64 4.34 4.86 3.85 4.23 3.76 6.68 0.59 0.26 -1.87 -0.31 0.16
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
160 197 252 283 296 318 345 361 416 447 494 481 382
145 178 219 242 245 270 306 313 352 373 412 437 368
Operating Profit 15 19 33 40 51 49 39 47 64 74 82 44 13
OPM % 9% 10% 13% 14% 17% 15% 11% 13% 15% 17% 17% 9% 3%
Other Income 2 1 1 1 2 2 1 1 1 4 1 2 1
Interest 11 17 18 20 17 14 10 7 8 8 8 7 6
Depreciation 7 10 11 11 11 12 10 10 11 12 13 14 14
Profit before tax -2 -7 6 11 25 25 20 32 46 58 62 25 -5
Tax % 19% 38% 34% 34% 33% 40% 37% 39% 30% 35% 36% -9%
Net Profit -2 -4 4 8 16 15 13 19 32 38 40 27 -4
EPS in Rs -0.71 -1.92 1.73 3.38 7.34 6.81 5.72 8.68 14.49 16.96 16.59 11.29 -1.76
Dividend Payout % 0% 0% 0% 0% 14% 18% 23% 17% 16% 13% 14% 0%
Compounded Sales Growth
10 Years:9%
5 Years:7%
3 Years:5%
TTM:-24%
Compounded Profit Growth
10 Years:24%
5 Years:16%
3 Years:-6%
TTM:-112%
Stock Price CAGR
10 Years:19%
5 Years:5%
3 Years:-25%
1 Year:42%
Return on Equity
10 Years:17%
5 Years:18%
3 Years:16%
Last Year:11%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
22 22 22 22 22 22 22 22 22 22 24 24 24
Reserves 41 36 40 48 61 74 83 98 130 169 220 240 235
Borrowings 141 141 132 124 106 93 71 73 61 88 75 68 65
37 39 53 53 61 67 70 74 87 86 92 69 80
Total Liabilities 242 238 247 248 251 256 247 267 300 366 411 401 405
187 180 171 162 156 152 148 173 178 228 231 234 233
CWIP 1 0 0 0 0 0 1 0 3 3 3 5 15
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
53 58 76 86 95 103 98 94 119 136 177 162 157
Total Assets 242 238 247 248 251 256 247 267 300 366 411 401 405

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
16 18 27 27 43 31 38 40 33 47 23 38
-38 -1 -0 -0 -4 -6 -5 -32 -19 -59 -15 -18
23 -16 -26 -27 -37 -27 -34 -9 -14 11 -8 -20
Net Cash Flow 0 -0 0 -0 3 -1 -1 -0 0 -0 0 0

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 5% 5% 12% 16% 22% 21% 17% 21% 27% 27% 24% 10%
Debtor Days 42 36 39 45 52 50 36 35 38 39 47 48
Inventory Turnover 4.25 3.96 4.17 4.13 5.26 5.69 5.76 5.73 5.85 4.71 4.25 4.38

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
61.14 61.14 61.14 64.07 64.07 64.07 64.07 64.07 64.07 64.07 64.07 64.07
0.69 0.81 0.62 0.58 0.58 0.58 0.58 0.57 0.57 0.57 0.57 0.57
0.17 0.09 0.08 0.07 0.10 0.09 0.10 0.12 0.12 0.00 0.00 0.00
38.00 37.96 38.16 35.27 35.25 35.26 35.25 35.24 35.23 35.36 35.36 35.36

Documents

Add document