RDB Real Estate Construction Ltd
Incorporated in 2018, RDB Real Estate Constructions Ltd is in the business of
real estate development[1]
- Market Cap ₹ 355 Cr.
- Current Price ₹ 135
- High / Low ₹ 207 / 111
- Stock P/E 48.1
- Book Value ₹ 67.2
- Dividend Yield 0.00 %
- ROCE 9.18 %
- ROE 3.86 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 141% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.67% over last 3 years.
- Earnings include an other income of Rs.12.7 Cr.
- Debtor days have increased from 53.1 to 64.0 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 106 days to 802 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 29.45 | 16.09 | 18.26 | 18.52 | 24.17 | |
| 0.02 | 0.01 | 0.01 | 26.04 | 10.34 | 14.79 | 14.83 | 19.92 | |
| Operating Profit | -0.02 | -0.01 | -0.01 | 3.41 | 5.75 | 3.47 | 3.69 | 4.25 |
| OPM % | 11.58% | 35.74% | 19.00% | 19.92% | 17.58% | |||
| 0.02 | 0.10 | 0.12 | 10.17 | 11.66 | 8.06 | 13.00 | 12.66 | |
| Interest | 0.00 | 0.00 | 0.00 | 11.61 | 15.60 | 9.17 | 10.23 | 7.27 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.05 | 0.08 | 0.10 | 0.09 | 0.08 |
| Profit before tax | 0.00 | 0.09 | 0.11 | 1.92 | 1.73 | 2.26 | 6.37 | 9.56 |
| Tax % | 22.22% | 27.27% | 23.44% | 27.75% | 28.76% | 23.86% | ||
| 0.00 | 0.06 | 0.08 | 1.47 | 1.25 | 1.61 | 4.85 | 7.38 | |
| EPS in Rs | 0.00 | 0.59 | 0.79 | 14.55 | 12.38 | 0.93 | 1.84 | 3.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -14% |
| TTM: | 127% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 141% |
| 3 Years: | 49% |
| TTM: | 573% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 17.28 | 17.28 | 17.28 | 26.31 | |
| Reserves | 0.06 | 0.14 | 53.78 | 55.24 | 56.94 | 150.59 | |
| 0.00 | 0.00 | 172.69 | 108.24 | 85.16 | 25.40 | ||
| 0.03 | 0.03 | 26.67 | 26.16 | 39.20 | 50.87 | ||
| Total Liabilities | 1.10 | 1.18 | 270.42 | 206.92 | 198.58 | 253.17 | |
| 0.00 | 0.00 | 0.37 | 0.64 | 0.56 | 0.45 | ||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 22.76 | 54.92 | 15.94 | 48.52 | |
| 1.10 | 1.18 | 247.29 | 151.36 | 182.08 | 204.20 | ||
| Total Assets | 1.10 | 1.18 | 270.42 | 206.92 | 198.58 | 253.17 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0.96 | -0.03 | -0.03 | -13.64 | 16.84 | 13.65 | ||
| 0.00 | 0.05 | 0.01 | 93.55 | 15.64 | -36.77 | ||
| 1.00 | 0.00 | 0.00 | -79.81 | -32.64 | 27.79 | ||
| Net Cash Flow | 0.04 | 0.02 | -0.02 | 0.10 | -0.16 | 4.67 | |
| Free Cash Flow | -0.96 | -0.03 | -0.03 | -13.99 | 16.83 | 13.66 | |
| CFO/OP | 9,600% | 0% | -0% | -237% | 504% | 370% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 261.39 | 49.00 | 46.37 | 64.05 | |||
| Inventory Days | 2,796.87 | 26,983.93 | 10,275.52 | ||||
| Days Payable | 124.72 | 161.64 | 78.14 | ||||
| Cash Conversion Cycle | 2,933.54 | 49.00 | 26,868.66 | 10,261.43 | |||
| Working Capital Days | 1,166.64 | -353.66 | -129.53 | 802.33 | |||
| ROCE % | 9.91% | 11.05% | 7.85% | 6.72% | 9.18% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of investment properties count |
|
||
| Construction activities revenue share % |
|||
| Rental income revenue share % |
|||
| Sale of services revenue share % |
|||
| Area delivered/handover sq ft |
|||
| Families served (cumulative) count |
|||
| Number of cities/locations count |
|||
| Number of ongoing projects count |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
- AGM approved reappointment of Ravi Prakash Pincha and Pradeep Kumar Pugalia on 28 September 2026.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- RDB Real Estate’s 8th AGM on 28 Sep 2026 passed all 4 resolutions, including director reappointments.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- RDB Real Estate held its 8th AGM on 28 Sep 2026; approved FY26 statements and reappointed a whole-time director.
-
Closure of Trading Window
- Trading window closes from 1 October 2026 until 48 hours after Q2 FY2026 unaudited results.
- Reg. 34 (1) Annual Report.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
Business Overview:[1][2]
RDBRECL is a part of the RDB Group. It undertakes real estate projects in the residential, commercial, and retail sectors. Company was a wholly owned subsidiary of RDB Realty & Infrastructure Ltd which is an ISO 9001:2008 certified real estate developer, and a prominent member of CREDAI Bengal.