Raj Oil Mills Ltd
₹ 40.0
-5.77%
27 Aug
1:08 p.m.
About
Incorporated in 1943, Raj Oil Mills Ltd does manufacturing and trading of edible oils[1]
Key Points
- Market Cap ₹ 64.0 Cr.
- Current Price ₹ 40.0
- High / Low ₹ 62.1 / 35.1
- Stock P/E 14.6
- Book Value ₹ 0.72
- Dividend Yield 0.00 %
- ROCE 19.3 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 59.3 times its book value
- Promoter holding has decreased over last quarter: -4.69%
- The company has delivered a poor sales growth of 7.90% over past five years.
- Tax rate seems low
- Contingent liabilities of Rs.121 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 127 | 68 | 63 | 60 | 71 | 83 | 104 | 119 | 140 | 125 | 114 | 151 | 153 | |
| 136 | 87 | 64 | 56 | 128 | 81 | 98 | 114 | 137 | 123 | 109 | 144 | 147 | |
| Operating Profit | -8 | -19 | -1 | 4 | -56 | 2 | 6 | 4 | 4 | 2 | 6 | 7 | 7 |
| OPM % | -7% | -27% | -2.0% | 6% | -79% | 2.6% | 6% | 3.5% | 2.6% | 1.4% | 4.9% | 4.6% | 4.4% |
| 1 | -264 | 0 | -43 | 23 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| Interest | 6 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 4 | 4 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | -18 | -290 | -8 | -42 | -35 | 1 | 5 | 3 | 3 | 2 | 3 | 5 | 5 |
| Tax % | 15% | 0% | 12% | -15% | -5% | -39% | 13% | 11% | 7% | 2% | 4% | 6% | |
| -21 | -290 | -8 | -35 | -33 | 1 | 4 | 3 | 2 | 2 | 3 | 5 | 4 | |
| EPS in Rs | -1.46 | -20.46 | -0.57 | -2.36 | -11.07 | 0.49 | 1.36 | 0.87 | 0.81 | 0.57 | 0.90 | 1.56 | 1.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 3% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 18% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | -6% |
| 3 Years: | 0% |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 71 | 71 | 75 | 75 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 206 | -84 | -97 | -154 | -33 | -31 | -27 | -24 | -22 | -20 | -17 | -13 |
| 128 | 130 | 129 | 120 | 42 | 36 | 31 | 29 | 30 | 31 | 32 | 26 | |
| 45 | 56 | 63 | 54 | 5 | 9 | 13 | 16 | 20 | 19 | 12 | 14 | |
| Total Liabilities | 451 | 172 | 170 | 94 | 30 | 29 | 32 | 36 | 44 | 45 | 41 | 43 |
| 88 | 84 | 78 | 27 | 21 | 20 | 20 | 19 | 20 | 20 | 18 | 18 | |
| CWIP | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 343 | 69 | 72 | 68 | 9 | 9 | 12 | 16 | 23 | 25 | 23 | 25 | |
| Total Assets | 451 | 172 | 170 | 94 | 30 | 29 | 32 | 36 | 44 | 45 | 41 | 43 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -43 | 1 | 2 | 0 | -11 | -2 | 5 | -1 | 2 | 1 | 0 | 6 | |
| 1 | 1 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -1 | -0 | -1 | |
| 42 | -2 | -2 | -0 | 11 | 3 | -4 | 2 | -0 | 1 | -0 | -5 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | -0 | 1 | -1 | -0 | 0 | 0 | -0 | 0 |
| Free Cash Flow | -43 | 1 | 2 | 0 | -11 | -3 | 4 | -2 | -0 | -1 | 0 | 5 |
| CFO/OP | 510% | -7% | -128% | 13% | 20% | -113% | 87% | -28% | 64% | 44% | 5% | 87% |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 818 | 68 | 96 | 77 | 23 | 14 | 18 | 20 | 25 | 40 | 29 | 25 |
| Inventory Days | 12 | 10 | 14 | 13 | 17 | 18 | 20 | 25 | 22 | 22 | 40 | 29 |
| Days Payable | 21 | 76 | 130 | 163 | 9 | 28 | 40 | 53 | 43 | 39 | 27 | 29 |
| Cash Conversion Cycle | 809 | 2 | -21 | -73 | 31 | 4 | -2 | -8 | 4 | 23 | 43 | 26 |
| Working Capital Days | 699 | -104 | -128 | 30 | -133 | -136 | -114 | -92 | -68 | -70 | -63 | -40 |
| ROCE % | -3% | -8% | -6% | -175% | 5% | 24% | 15% | 15% | 11% | 14% | 19% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of permanent employees count |
|
||||||
| Capacity utilization - Coconut Oil Filter % |
|||||||
| Capacity utilization - Groundnut Oil Filter % |
|||||||
| Installed capacity - Coconut Oil Filter litres |
|||||||
| Installed capacity - Groundnut Oil Filter litres |
|||||||
| Production volume - Coconut Oil Filter litres |
|||||||
| Production volume - Groundnut Oil Filter litres |
|||||||
| Number of distributors count |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change of Company Name
- MCA approved Raj Oil Mills’ name change to Raj Consumer Care Limited on August 17, 2026, pending shareholder approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of Financial results for the quarter ended June 30, 2026
-
Announcement Under Regulation 30 (LODR)-Book Closure For The Purpose Of AGM Of The Company
- 24th AGM on September 28, 2026; book closure September 22-28 and e-voting dates announced.
-
Announcement Under Regulation 30 (LODR)-Record Date For The Purpose Of AGM Is 21-Sep-2026
- 24th AGM on September 28, 2026 via VC/OAVM; book closure September 22-28, 2026.
- Financial Results For The Quarter Ended June 30, 2026
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from nse
Business Overview:[1]
ROPL is in the business of buying, selling, manufacturing, and processing of edible oils, edible oil seeds and other related products