Raj Oil Mills Ltd

AI
Raj Oil Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Raj Oil Mills Ltd

₹ 39.3 -0.30%
23 Oct - close price
rajoilmillsltd.com BSE: 533093 NSE: ROML
About

Incorporated in 1943, Raj Oil Mills Ltd does manufacturing and trading of edible oils[1]

Key Points

Business Overview:[1]
ROML’s legacy business is branded edible
oil. After financial stress, it entered insolvency proceedings in July 2017. NCLT-approved resolution plan led by Rubberwala Housing
& Infrastructure and Mukhi Industries took
effect after NCLAT disposed of appeals in
March 2019. The company has since returned
to profit, but its balance sheet remains highly leveraged. FY25 also mentioned entry into commodity trading; however, FY26 and Q1
FY27 disclosures continue to report only 1 segment i.e. Edible Oil & Cakes.

Website BSE NSE
  • Market Cap ₹ 62.8 Cr.
  • Current Price ₹ 39.3
  • High / Low ₹ 57.8 / 35.1
  • Stock P/E 14.4
  • Book Value ₹ 0.72
  • Dividend Yield 0.00 %
  • ROCE 19.2 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 54.8 times its book value
  • Promoter holding has decreased over last quarter: -4.69%
  • The company has delivered a poor sales growth of 7.90% over past five years.
  • Tax rate seems low
  • Contingent liabilities of Rs.127 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
27.42 31.44 35.61 30.24 21.21 30.49 30.55 32.21 33.60 40.24 35.90 41.63 35.56
27.39 31.42 33.90 30.32 21.27 28.67 28.70 30.20 31.53 38.12 34.24 40.53 33.73
Operating Profit 0.03 0.02 1.71 -0.08 -0.06 1.82 1.85 2.01 2.07 2.12 1.66 1.10 1.83
OPM % 0.11% 0.06% 4.80% -0.26% -0.28% 5.97% 6.06% 6.24% 6.16% 5.27% 4.62% 2.64% 5.15%
0.86 0.87 0.13 0.95 0.04 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01
Interest 0.13 0.18 0.27 0.28 0.27 0.24 0.24 0.22 0.23 0.22 0.09 0.05 0.05
Depreciation 0.46 0.48 0.48 0.46 0.47 0.48 0.48 0.47 0.48 0.41 0.27 0.27 0.27
Profit before tax 0.30 0.23 1.09 0.13 -0.76 1.11 1.14 1.35 1.37 1.50 1.31 0.79 1.52
Tax % 10.00% -17.39% 1.83% 15.38% 3.95% 2.70% 1.75% 2.22% -2.92% -2.00% 6.11% 35.44% 26.97%
0.26 0.28 1.07 0.10 -0.79 1.08 1.12 1.31 1.41 1.53 1.22 0.51 1.11
EPS in Rs 0.09 0.09 0.36 0.03 -0.26 0.36 0.37 0.44 0.47 0.51 0.41 0.17 0.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
127 68 63 60 71 83 104 119 140 125 114 151 153
136 87 64 56 128 81 98 114 137 123 109 144 147
Operating Profit -8 -19 -1 4 -56 2 6 4 4 2 6 7 7
OPM % -7% -27% -2.0% 6% -79% 2.6% 6% 3.5% 2.6% 1.4% 4.9% 4.6% 4.4%
1 -264 0 -43 23 0 0 0 0 3 0 0 0
Interest 6 3 1 0 0 0 0 0 0 1 1 1 0
Depreciation 4 4 6 2 1 1 1 1 1 2 2 1 1
Profit before tax -18 -290 -8 -42 -35 1 5 3 3 2 3 5 5
Tax % 15% 0% 12% -15% -5% -39% 13% 11% 7% 2% 4% 6%
-21 -290 -8 -35 -33 1 4 3 2 2 3 5 4
EPS in Rs -1.46 -20.46 -0.57 -2.36 -11.07 0.49 1.36 0.87 0.81 0.57 0.90 1.56 1.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 3%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: 18%
TTM: -11%
Stock Price CAGR
10 Years: 36%
5 Years: -9%
3 Years: -5%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 71 71 75 75 15 15 15 15 15 15 15 15
Reserves 206 -84 -97 -154 -33 -31 -27 -24 -22 -20 -17 -13
128 130 129 120 42 36 31 29 30 31 32 26
45 56 63 54 5 9 13 16 20 19 12 14
Total Liabilities 451 172 170 94 30 29 32 36 44 45 41 43
88 84 78 27 21 20 20 19 20 20 18 18
CWIP 20 20 20 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
343 69 72 68 9 9 12 16 23 25 23 25
Total Assets 451 172 170 94 30 29 32 36 44 45 41 43

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-43 1 2 0 -11 -2 5 -1 2 1 0 6
1 1 0 0 -0 -0 -1 -1 -2 -1 -0 -1
42 -2 -2 -0 11 3 -4 2 -0 1 -0 -5
Net Cash Flow 0 -0 -0 0 -0 1 -1 -0 0 0 -0 0
Free Cash Flow -43 1 2 0 -11 -3 4 -2 -0 -1 0 5
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 510% -7% -128% 13% 20% -113% 87% -28% 64% 44% 5% 87%

Ratios

Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 818 68 96 77 23 14 18 20 25 40 29 25
Inventory Days 12 10 14 13 17 18 20 25 22 22 40 29
Days Payable 21 76 130 163 9 28 40 53 43 39 27 29
Cash Conversion Cycle 809 2 -21 -73 31 4 -2 -8 4 23 43 26
Working Capital Days 699 -104 -128 30 -133 -136 -114 -92 -68 -70 -63 -40
ROCE % -3% -8% -6% -175% 5% 24% 15% 15% 11% 14% 19%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of permanent employees
count

Log in to view insights

Please log in to see hidden values.

Login
Capacity utilization - Coconut Oil Filter
%
Capacity utilization - Groundnut Oil Filter
%
Installed capacity - Coconut Oil Filter
litres
Installed capacity - Groundnut Oil Filter
litres
Production volume - Coconut Oil Filter
litres
Production volume - Groundnut Oil Filter
litres
Number of distributors
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 70.31%
25.00% 24.99% 25.00% 24.99% 24.99% 25.00% 24.99% 25.01% 24.99% 25.01% 25.00% 29.69%
No. of Shareholders 20,96920,55120,73520,35520,16819,97720,33720,17920,28820,01019,71119,405

Documents

Announcements

Annual reports

Right Issue