Raj Oil Mills Ltd

Raj Oil Mills Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raj Oil Mills Ltd

₹ 47.3 -0.32%
20 May - close price
rajoilmillsltd.com BSE: 533093 NSE: ROML
About

Incorporated in 1943, Raj Oil Mills Ltd does manufacturing and trading of edible oils[1]

Key Points

Business Overview:[1]
ROPL is in the business of buying, selling, manufacturing, and processing of edible oils, edible oil seeds and other related products

Website BSE NSE
  • Market Cap ₹ 142 Cr.
  • Current Price ₹ 47.3
  • High / Low ₹ 67.3 / 36.4
  • Stock P/E 52.5
  • Book Value ₹ -0.81
  • Dividend Yield 0.00 %
  • ROCE 13.6 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 6.68% over past five years.
  • Contingent liabilities of Rs.455 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
36.75 28.50 30.97 42.65 38.23 27.42 31.44 35.61 30.24 21.21 30.49 30.55 32.21
35.66 27.81 29.77 41.16 37.88 27.39 31.42 33.90 30.32 21.27 28.67 28.70 30.20
Operating Profit 1.09 0.69 1.20 1.49 0.35 0.03 0.02 1.71 -0.08 -0.06 1.82 1.85 2.01
OPM % 2.97% 2.42% 3.87% 3.49% 0.92% 0.11% 0.06% 4.80% -0.26% -0.28% 5.97% 6.06% 6.24%
0.01 0.00 0.00 0.00 0.49 0.86 0.87 0.13 0.95 0.04 0.01 0.01 0.03
Interest 0.00 0.00 0.00 0.00 0.17 0.13 0.18 0.27 0.28 0.27 0.24 0.24 0.22
Depreciation 0.30 0.31 0.32 0.33 0.49 0.46 0.48 0.48 0.46 0.47 0.48 0.48 0.47
Profit before tax 0.80 0.38 0.88 1.16 0.18 0.30 0.23 1.09 0.13 -0.76 1.11 1.14 1.35
Tax % 8.75% 10.53% -2.27% 3.45% 61.11% 10.00% -17.39% 1.83% 15.38% 3.95% 2.70% 1.75% 2.22%
0.73 0.34 0.89 1.13 0.06 0.26 0.28 1.07 0.10 -0.79 1.08 1.12 1.31
EPS in Rs 0.24 0.11 0.30 0.38 0.02 0.09 0.09 0.36 0.03 -0.26 0.36 0.37 0.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
341 127 68 63 60 71 83 104 119 140 125 114
334 136 87 64 56 128 81 98 114 137 123 109
Operating Profit 8 -8 -19 -1 4 -56 2 6 4 4 2 6
OPM % 2% -7% -27% -2% 6% -79% 3% 6% 4% 3% 1% 5%
1 1 -264 0 -43 23 0 0 0 0 3 0
Interest 15 6 3 1 0 0 0 0 0 0 1 1
Depreciation 4 4 4 6 2 1 1 1 1 1 2 2
Profit before tax -10 -18 -290 -8 -42 -35 1 5 3 3 2 3
Tax % 19% 15% 0% 12% -15% -5% -39% 13% 11% 7% 2% 4%
-12 -21 -290 -8 -35 -33 1 4 3 2 2 3
EPS in Rs -1.64 -1.46 -20.46 -0.57 -2.36 -11.07 0.49 1.36 0.87 0.81 0.57 0.90
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 7%
3 Years: -1%
TTM: -8%
Compounded Profit Growth
10 Years: 9%
5 Years: 13%
3 Years: 1%
TTM: 58%
Stock Price CAGR
10 Years: 50%
5 Years: %
3 Years: -2%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 36 71 71 75 75 15 15 15 15 15 15 15
Reserves 212 206 -84 -97 -154 -33 -31 -27 -24 -22 -20 -17
130 128 130 129 120 42 36 31 29 30 32 31
66 45 56 63 54 5 9 13 16 20 18 12
Total Liabilities 444 451 172 170 94 30 29 32 36 44 45 41
91 88 84 78 27 21 20 20 19 20 20 18
CWIP 21 20 20 20 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
332 343 69 72 68 9 9 12 16 23 25 23
Total Assets 444 451 172 170 94 30 29 32 36 44 45 41

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-17 -43 1 2 0 -11 -2 5 -1 2 1 0
-0 1 1 0 0 -0 -0 -1 -1 -2 -1 -0
13 42 -2 -2 -0 11 3 -4 2 -0 1 -0
Net Cash Flow -4 0 -0 -0 0 -0 1 -1 -0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 278 818 68 96 77 23 14 18 20 25 40 29
Inventory Days 19 12 10 14 13 17 18 20 25 22 22 40
Days Payable 45 21 76 130 163 9 28 40 53 43 39 27
Cash Conversion Cycle 251 809 2 -21 -73 31 4 -2 -8 4 23 43
Working Capital Days 291 764 -96 -121 83 -61 -32 -27 -8 6 16 34
ROCE % 1% -3% -8% -6% -175% 5% 24% 15% 15% 10% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
25.00% 25.00% 24.99% 24.99% 24.99% 24.99% 25.00% 24.99% 25.00% 24.99% 24.99% 25.00%
No. of Shareholders 23,69923,13522,42522,17921,76421,62620,96920,55120,73520,35520,16819,977

Documents

Announcements

Annual reports

Right Issue